[TURIYA] YoY TTM Result on 30-Jun-2021 [#1]

Stock
[TURIYA] TURIYA BHD
Announcement Date
13-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 66.38%
YoY- 31.05%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 28,761 27,531 25,680 20,149 18,171 19,375 19,841 6.37%
PBT 3,403 4,564 2,427 3,197 821 -1,644 -1,066 -
Tax -554 -731 -321 -2,233 -85 -312 -175 21.15%
NP 2,849 3,833 2,106 964 736 -1,956 -1,241 -
-
NP to SH 2,852 3,835 2,112 975 744 -2,728 4,926 -8.69%
-
Tax Rate 16.28% 16.02% 13.23% 69.85% 10.35% - - -
Total Cost 25,912 23,698 23,574 19,185 17,435 21,331 21,082 3.49%
-
Net Worth 134,949 130,374 123,513 121,225 121,225 121,225 123,513 1.48%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 134,949 130,374 123,513 121,225 121,225 121,225 123,513 1.48%
NOSH 228,728 228,728 228,728 228,728 228,728 228,728 228,728 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 9.91% 13.92% 8.20% 4.78% 4.05% -10.10% -6.25% -
ROE 2.11% 2.94% 1.71% 0.80% 0.61% -2.25% 3.99% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 12.57 12.04 11.23 8.81 7.94 8.47 8.67 6.38%
EPS 1.25 1.68 0.92 0.43 0.33 -1.19 2.15 -8.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.57 0.54 0.53 0.53 0.53 0.54 1.48%
Adjusted Per Share Value based on latest NOSH - 228,728
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 12.57 12.04 11.23 8.81 7.94 8.47 8.67 6.38%
EPS 1.25 1.68 0.92 0.43 0.33 -1.19 2.15 -8.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.57 0.54 0.53 0.53 0.53 0.54 1.48%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.425 0.16 0.165 0.21 0.09 0.12 0.15 -
P/RPS 3.38 1.33 1.47 2.38 1.13 1.42 1.73 11.79%
P/EPS 34.08 9.54 17.87 49.26 27.67 -10.06 6.96 30.27%
EY 2.93 10.48 5.60 2.03 3.61 -9.94 14.36 -23.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.28 0.31 0.40 0.17 0.23 0.28 17.03%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 25/08/23 29/08/22 13/09/21 28/08/20 28/08/19 30/08/18 -
Price 0.37 0.185 0.175 0.235 0.245 0.105 0.145 -
P/RPS 2.94 1.54 1.56 2.67 3.08 1.24 1.67 9.87%
P/EPS 29.67 11.03 18.95 55.13 75.32 -8.80 6.73 28.02%
EY 3.37 9.06 5.28 1.81 1.33 -11.36 14.85 -21.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.32 0.32 0.44 0.46 0.20 0.27 15.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment