[JTIASA] YoY TTM Result on 30-Apr-2000 [#4]

Announcement Date
28-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
30-Apr-2000 [#4]
Profit Trend
QoQ- 46.86%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 578,396 440,296 621,471 735,445 0 -100.00%
PBT 65,024 -108,203 -19,155 130,042 0 -100.00%
Tax -6,453 25,916 32,329 -51,419 0 -100.00%
NP 58,571 -82,287 13,174 78,623 0 -100.00%
-
NP to SH 58,571 -106,715 -39,100 78,623 0 -100.00%
-
Tax Rate 9.92% - - 39.54% - -
Total Cost 519,825 522,583 608,297 656,822 0 -100.00%
-
Net Worth 525,020 672,015 815,073 894,805 0 -100.00%
Dividend
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - 13,937 - -
Div Payout % - - - 17.73% - -
Equity
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 525,020 672,015 815,073 894,805 0 -100.00%
NOSH 262,510 266,672 270,788 278,755 0 -100.00%
Ratio Analysis
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 10.13% -18.69% 2.12% 10.69% 0.00% -
ROE 11.16% -15.88% -4.80% 8.79% 0.00% -
Per Share
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 220.33 165.11 229.50 263.83 0.00 -100.00%
EPS 22.31 -40.02 -14.44 28.20 0.00 -100.00%
DPS 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.00 2.52 3.01 3.21 2.97 0.41%
Adjusted Per Share Value based on latest NOSH - 278,755
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 59.75 45.48 64.20 75.97 0.00 -100.00%
EPS 6.05 -11.02 -4.04 8.12 0.00 -100.00%
DPS 0.00 0.00 0.00 1.44 0.00 -
NAPS 0.5424 0.6942 0.842 0.9244 2.97 1.78%
Price Multiplier on Financial Quarter End Date
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 0.86 0.77 0.89 2.00 0.00 -
P/RPS 0.39 0.47 0.39 0.76 0.00 -100.00%
P/EPS 3.85 -1.92 -6.16 7.09 0.00 -100.00%
EY 25.94 -51.97 -16.22 14.10 0.00 -100.00%
DY 0.00 0.00 0.00 2.50 0.00 -
P/NAPS 0.43 0.31 0.30 0.62 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 26/06/03 27/06/02 27/06/01 28/06/00 - -
Price 0.95 0.84 0.82 1.38 0.00 -
P/RPS 0.43 0.51 0.36 0.52 0.00 -100.00%
P/EPS 4.26 -2.10 -5.68 4.89 0.00 -100.00%
EY 23.49 -47.64 -17.61 20.44 0.00 -100.00%
DY 0.00 0.00 0.00 3.62 0.00 -
P/NAPS 0.48 0.33 0.27 0.43 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment