[JTIASA] YoY TTM Result on 30-Jun-2018 [#4]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 43.32%
YoY- -332.8%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 723,405 703,275 637,744 841,689 977,130 1,024,049 1,032,271 -5.74%
PBT 77,076 -132,056 -197,953 -20,077 48,416 87,340 55,619 5.58%
Tax -45,747 58,391 -76,925 -5,475 -34,428 -25,383 -18,384 16.39%
NP 31,329 -73,665 -274,878 -25,552 13,988 61,957 37,235 -2.83%
-
NP to SH 31,399 -73,530 -275,651 -26,798 11,511 59,084 34,425 -1.52%
-
Tax Rate 59.35% - - - 71.11% 29.06% 33.05% -
Total Cost 692,076 776,940 912,622 867,241 963,142 962,092 995,036 -5.86%
-
Net Worth 1,142,229 1,103,509 1,132,549 1,781,103 1,810,143 1,808,120 1,776,265 -7.08%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - 4,839 4,839 12,569 97 -
Div Payout % - - - 0.00% 42.05% 21.27% 0.28% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,142,229 1,103,509 1,132,549 1,781,103 1,810,143 1,808,120 1,776,265 -7.08%
NOSH 973,717 973,717 973,717 973,717 973,717 966,909 970,636 0.05%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 4.33% -10.47% -43.10% -3.04% 1.43% 6.05% 3.61% -
ROE 2.75% -6.66% -24.34% -1.50% 0.64% 3.27% 1.94% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 74.73 72.65 65.88 86.95 100.94 105.91 106.35 -5.70%
EPS 3.24 -7.60 -28.48 -2.77 1.19 6.11 3.55 -1.50%
DPS 0.00 0.00 0.00 0.50 0.50 1.30 0.01 -
NAPS 1.18 1.14 1.17 1.84 1.87 1.87 1.83 -7.04%
Adjusted Per Share Value based on latest NOSH - 973,717
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 74.73 72.65 65.88 86.95 100.94 105.79 106.64 -5.74%
EPS 3.24 -7.60 -28.48 -2.77 1.19 6.10 3.56 -1.55%
DPS 0.00 0.00 0.00 0.50 0.50 1.30 0.01 -
NAPS 1.1799 1.14 1.17 1.8399 1.8699 1.8678 1.8349 -7.08%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.57 0.485 0.485 0.67 1.18 1.15 1.51 -
P/RPS 0.76 0.67 0.74 0.77 1.17 1.09 1.42 -9.88%
P/EPS 17.57 -6.38 -1.70 -24.20 99.23 18.82 42.58 -13.70%
EY 5.69 -15.66 -58.71 -4.13 1.01 5.31 2.35 15.86%
DY 0.00 0.00 0.00 0.75 0.42 1.13 0.01 -
P/NAPS 0.48 0.43 0.41 0.36 0.63 0.61 0.83 -8.71%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 22/09/21 26/08/20 27/08/19 29/08/18 24/08/17 25/08/16 27/08/15 -
Price 0.65 0.65 0.455 0.68 1.15 1.30 1.09 -
P/RPS 0.87 0.89 0.69 0.78 1.14 1.23 1.02 -2.61%
P/EPS 20.04 -8.56 -1.60 -24.56 96.71 21.27 30.73 -6.87%
EY 4.99 -11.69 -62.59 -4.07 1.03 4.70 3.25 7.40%
DY 0.00 0.00 0.00 0.74 0.43 1.00 0.01 -
P/NAPS 0.55 0.57 0.39 0.37 0.61 0.70 0.60 -1.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment