[TASEK] YoY TTM Result on 30-Sep-2000 [#1]

Stock
[TASEK] TASEK CORPORATION BHD
Announcement Date
27-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 63.95%
YoY- 205.23%
Quarter Report
Latest QR
Upcoming QR
TASEK's Result
TASEK's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 262,355 226,079 217,272 159,172 36,216 -2.04%
PBT 40,966 26,850 31,408 14,075 4,051 -2.37%
Tax -9,972 -11,627 1,441 174 0 -100.00%
NP 30,994 15,223 32,849 14,249 4,051 -2.09%
-
NP to SH 30,994 15,223 32,849 12,365 4,051 -2.09%
-
Tax Rate 24.34% 43.30% -4.59% -1.24% 0.00% -
Total Cost 231,361 210,856 184,423 144,923 32,165 -2.03%
-
Net Worth 602,572 548,687 577,721 557,375 554,250 -0.08%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - 5,493 18,308 9,168 - -
Div Payout % - 36.08% 55.74% 74.15% - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 602,572 548,687 577,721 557,375 554,250 -0.08%
NOSH 183,739 175,675 183,473 183,347 184,136 0.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 11.81% 6.73% 15.12% 8.95% 11.19% -
ROE 5.14% 2.77% 5.69% 2.22% 0.73% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 142.79 128.69 118.42 86.81 19.67 -2.04%
EPS 16.87 8.67 17.90 6.74 2.20 -2.09%
DPS 0.00 3.13 10.00 5.00 0.00 -
NAPS 3.2795 3.1233 3.1488 3.04 3.01 -0.08%
Adjusted Per Share Value based on latest NOSH - 183,347
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 212.23 182.88 175.76 128.76 29.30 -2.04%
EPS 25.07 12.31 26.57 10.00 3.28 -2.09%
DPS 0.00 4.44 14.81 7.42 0.00 -
NAPS 4.8744 4.4385 4.6733 4.5087 4.4835 -0.08%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 3.43 3.43 3.01 2.91 0.00 -
P/RPS 2.40 2.67 2.54 3.35 0.00 -100.00%
P/EPS 20.33 39.58 16.81 43.15 0.00 -100.00%
EY 4.92 2.53 5.95 2.32 0.00 -100.00%
DY 0.00 0.91 3.32 1.72 0.00 -
P/NAPS 1.05 1.10 0.96 0.96 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 10/11/03 24/10/02 23/10/01 27/10/00 - -
Price 4.25 3.65 3.10 2.85 0.00 -
P/RPS 2.98 2.84 2.62 3.28 0.00 -100.00%
P/EPS 25.19 42.12 17.31 42.26 0.00 -100.00%
EY 3.97 2.37 5.78 2.37 0.00 -100.00%
DY 0.00 0.86 3.23 1.75 0.00 -
P/NAPS 1.30 1.17 0.98 0.94 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment