[TASEK] YoY TTM Result on 31-Mar-2001 [#3]

Stock
[TASEK] TASEK CORPORATION BHD
Announcement Date
18-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 12.13%
YoY- 538.4%
Quarter Report
Latest QR
Upcoming QR
TASEK's Result
TASEK's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 278,852 223,425 233,781 185,703 106,373 27.22%
PBT 68,485 20,899 32,080 26,738 3,419 111.44%
Tax -18,813 -10,211 2,243 -4,228 1,991 -
NP 49,672 10,688 34,323 22,510 5,410 74.00%
-
NP to SH 49,672 10,688 34,323 22,510 3,526 93.64%
-
Tax Rate 27.47% 48.86% -6.99% 15.81% -58.23% -
Total Cost 229,180 212,737 199,458 163,193 100,963 22.72%
-
Net Worth 616,613 568,238 583,484 563,216 552,782 2.76%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - 18,305 14,665 - -
Div Payout % - - 53.33% 65.15% - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 616,613 568,238 583,484 563,216 552,782 2.76%
NOSH 183,352 182,860 183,036 183,285 183,648 -0.04%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 17.81% 4.78% 14.68% 12.12% 5.09% -
ROE 8.06% 1.88% 5.88% 4.00% 0.64% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 152.09 122.18 127.72 101.32 57.92 27.27%
EPS 27.09 5.84 18.75 12.28 1.92 93.72%
DPS 0.00 0.00 10.00 8.00 0.00 -
NAPS 3.363 3.1075 3.1878 3.0729 3.01 2.80%
Adjusted Per Share Value based on latest NOSH - 183,285
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 225.57 180.73 189.11 150.22 86.05 27.22%
EPS 40.18 8.65 27.76 18.21 2.85 93.68%
DPS 0.00 0.00 14.81 11.86 0.00 -
NAPS 4.9879 4.5966 4.7199 4.556 4.4716 2.76%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 4.37 3.43 3.64 2.86 3.95 -
P/RPS 2.87 2.81 2.85 2.82 6.82 -19.44%
P/EPS 16.13 58.68 19.41 23.29 205.73 -47.06%
EY 6.20 1.70 5.15 4.29 0.49 88.52%
DY 0.00 0.00 2.75 2.80 0.00 -
P/NAPS 1.30 1.10 1.14 0.93 1.31 -0.19%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 07/05/04 22/05/03 10/05/02 18/05/01 - -
Price 4.05 3.46 3.58 3.01 0.00 -
P/RPS 2.66 2.83 2.80 2.97 0.00 -
P/EPS 14.95 59.20 19.09 24.51 0.00 -
EY 6.69 1.69 5.24 4.08 0.00 -
DY 0.00 0.00 2.79 2.66 0.00 -
P/NAPS 1.20 1.11 1.12 0.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment