[PHB] YoY TTM Result on 30-Jun-2003 [#2]

Stock
[PHB] PEGASUS HEIGHTS BERHAD
Announcement Date
29-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- -26.78%
YoY- -116.7%
Quarter Report
Latest QR
Upcoming QR
PHB's Result
PHB's Financial Summary
View:
Show?
TTM Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 12,199 14,723 17,484 2,585 252 116 121,384 -31.80%
PBT 892 3,040 3,229 -3,153 -1,410 0 0 -
Tax 102 -382 -838 0 -45 0 0 -
NP 994 2,658 2,391 -3,153 -1,455 0 0 -
-
NP to SH 994 2,658 2,391 -3,153 -1,455 0 0 -
-
Tax Rate -11.43% 12.57% 25.95% - - - - -
Total Cost 11,205 12,065 15,093 5,738 1,707 116 121,384 -32.76%
-
Net Worth 129,983 125,377 125,818 3,280 0 0 0 -
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 129,983 125,377 125,818 3,280 0 0 0 -
NOSH 542,500 404,444 187,733 166,511 0 0 0 -
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 8.15% 18.05% 13.68% -121.97% -577.38% 0.00% 0.00% -
ROE 0.76% 2.12% 1.90% -96.12% 0.00% 0.00% 0.00% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 2.25 3.64 9.31 1.55 0.00 0.00 0.00 -
EPS 0.18 0.66 1.27 -1.89 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2396 0.31 0.6702 0.0197 0.0388 0.0281 0.0531 28.53%
Adjusted Per Share Value based on latest NOSH - 166,511
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 0.11 0.14 0.16 0.02 0.00 0.00 1.12 -32.06%
EPS 0.01 0.02 0.02 -0.03 -0.01 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.012 0.0116 0.0116 0.0003 0.0388 0.0281 0.0531 -21.94%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 31/05/02 29/06/01 30/06/00 -
Price 0.12 0.10 0.16 0.41 0.19 0.16 1.06 -
P/RPS 5.34 2.75 1.72 26.41 0.00 0.00 0.00 -
P/EPS 65.49 15.22 12.56 -21.65 0.00 0.00 0.00 -
EY 1.53 6.57 7.96 -4.62 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.32 0.24 20.81 4.90 5.69 19.96 -45.89%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 28/08/06 30/08/05 24/08/04 29/08/03 30/08/02 30/08/02 30/08/02 -
Price 0.11 0.17 0.11 0.62 0.19 0.19 0.19 -
P/RPS 4.89 4.67 1.18 39.94 0.00 0.00 0.00 -
P/EPS 60.04 25.87 8.64 -32.74 0.00 0.00 0.00 -
EY 1.67 3.87 11.58 -3.05 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.55 0.16 31.47 4.90 6.76 3.58 -28.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment