[PHB] YoY TTM Result on 31-Mar-2005 [#1]

Stock
[PHB] PEGASUS HEIGHTS BERHAD
Announcement Date
27-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -26.31%
YoY- 1559.18%
Quarter Report
Latest QR
Upcoming QR
PHB's Result
PHB's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 8,091 16,963 11,657 19,225 11,869 2,154 256 77.71%
PBT -183 1,641 1,409 5,157 760 -2,487 -1,360 -28.39%
Tax 537 -352 89 -727 -493 0 -45 -
NP 354 1,289 1,498 4,430 267 -2,487 -1,405 -
-
NP to SH 354 1,289 1,498 4,430 267 -2,487 -1,405 -
-
Tax Rate - 21.45% -6.32% 14.10% 64.87% - - -
Total Cost 7,737 15,674 10,159 14,795 11,602 4,641 1,661 29.20%
-
Net Worth 126,140 134,557 135,325 134,161 124,187 4,037 0 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 126,140 134,557 135,325 134,161 124,187 4,037 0 -
NOSH 662,500 708,571 556,666 431,250 187,424 168,235 0 -
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 4.38% 7.60% 12.85% 23.04% 2.25% -115.46% -548.83% -
ROE 0.28% 0.96% 1.11% 3.30% 0.21% -61.60% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 1.22 2.39 2.09 4.46 6.33 1.28 0.00 -
EPS 0.05 0.18 0.27 1.03 0.14 -1.48 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1904 0.1899 0.2431 0.3111 0.6626 0.024 0.0391 30.15%
Adjusted Per Share Value based on latest NOSH - 431,250
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 0.11 0.22 0.15 0.25 0.16 0.03 0.00 -
EPS 0.00 0.02 0.02 0.06 0.00 -0.03 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0165 0.0176 0.0177 0.0176 0.0163 0.0005 0.0391 -13.38%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.08 0.21 0.14 0.11 0.31 0.19 0.19 -
P/RPS 6.55 8.77 6.69 2.47 4.90 14.84 0.00 -
P/EPS 149.72 115.44 52.02 10.71 217.61 -12.85 0.00 -
EY 0.67 0.87 1.92 9.34 0.46 -7.78 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 1.11 0.58 0.35 0.47 7.92 4.86 -33.48%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 30/05/08 28/05/07 30/05/06 27/05/05 21/05/04 30/05/03 30/08/02 -
Price 0.07 0.14 0.12 0.09 0.17 0.19 0.19 -
P/RPS 5.73 5.85 5.73 2.02 2.68 14.84 0.00 -
P/EPS 131.00 76.96 44.59 8.76 119.33 -12.85 0.00 -
EY 0.76 1.30 2.24 11.41 0.84 -7.78 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.74 0.49 0.29 0.26 7.92 4.86 -34.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment