[POS] YoY TTM Result on 30-Jun-2015 [#1]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -3.44%
YoY- -13.85%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
TTM Result
31/03/19 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 2,355,117 2,278,021 1,742,942 1,515,615 1,439,888 1,314,012 1,201,613 10.47%
PBT -158,418 135,349 101,810 175,646 197,401 203,805 166,942 -
Tax -7,352 -45,350 -29,609 -52,966 -55,714 -46,137 -51,152 -24.96%
NP -165,770 89,999 72,201 122,680 141,687 157,668 115,790 -
-
NP to SH -165,745 90,128 72,201 122,680 142,395 158,465 115,790 -
-
Tax Rate - 33.51% 29.08% 30.15% 28.22% 22.64% 30.64% -
Total Cost 2,520,887 2,188,022 1,670,741 1,392,935 1,298,201 1,156,344 1,085,823 13.28%
-
Net Worth 1,714,281 1,972,597 1,149,176 1,144,862 1,062,848 988,734 934,341 9.40%
Dividend
31/03/19 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 62,622 91,607 70,427 - 42,981 42,823 - -
Div Payout % 0.00% 101.64% 97.54% - 30.18% 27.02% - -
Equity
31/03/19 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 1,714,281 1,972,597 1,149,176 1,144,862 1,062,848 988,734 934,341 9.40%
NOSH 782,776 782,776 536,998 537,494 536,792 537,355 536,978 5.73%
Ratio Analysis
31/03/19 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -7.04% 3.95% 4.14% 8.09% 9.84% 12.00% 9.64% -
ROE -9.67% 4.57% 6.28% 10.72% 13.40% 16.03% 12.39% -
Per Share
31/03/19 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 300.87 291.02 324.57 281.98 268.24 244.53 223.77 4.48%
EPS -21.17 11.51 13.45 22.82 26.53 29.49 21.56 -
DPS 8.00 11.70 13.10 0.00 8.00 8.00 0.00 -
NAPS 2.19 2.52 2.14 2.13 1.98 1.84 1.74 3.46%
Adjusted Per Share Value based on latest NOSH - 537,494
31/03/19 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 300.87 291.02 222.66 193.62 183.95 167.87 153.51 10.47%
EPS -21.17 11.51 9.22 15.67 18.19 20.24 14.79 -
DPS 8.00 11.70 9.00 0.00 5.49 5.47 0.00 -
NAPS 2.19 2.52 1.4681 1.4626 1.3578 1.2631 1.1936 9.40%
Price Multiplier on Financial Quarter End Date
31/03/19 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/03/19 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.83 5.30 2.81 4.28 5.35 4.70 2.82 -
P/RPS 0.61 1.82 0.87 1.52 1.99 1.92 1.26 -10.18%
P/EPS -8.64 46.03 20.90 18.75 20.17 15.94 13.08 -
EY -11.57 2.17 4.78 5.33 4.96 6.27 7.65 -
DY 4.37 2.21 4.66 0.00 1.50 1.70 0.00 -
P/NAPS 0.84 2.10 1.31 2.01 2.70 2.55 1.62 -9.26%
Price Multiplier on Announcement Date
31/03/19 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 21/05/19 17/08/17 26/08/16 24/08/15 21/08/14 16/08/13 16/08/12 -
Price 1.58 5.19 3.22 3.90 5.17 5.25 2.91 -
P/RPS 0.53 1.78 0.99 1.38 1.93 2.15 1.30 -12.44%
P/EPS -7.46 45.08 23.95 17.09 19.49 17.80 13.50 -
EY -13.40 2.22 4.18 5.85 5.13 5.62 7.41 -
DY 5.06 2.25 4.07 0.00 1.55 1.52 0.00 -
P/NAPS 0.72 2.06 1.50 1.83 2.61 2.85 1.67 -11.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment