[POS] YoY TTM Result on 30-Jun-2012 [#1]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
16-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- 15.12%
YoY- 19.1%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
TTM Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 CAGR
Revenue 1,515,615 1,439,888 1,314,012 1,201,613 1,146,137 902,714 908,224 8.53%
PBT 175,646 197,401 203,805 166,942 140,637 87,539 -22,558 -
Tax -52,966 -55,714 -46,137 -51,152 -43,418 -31,790 -27,047 11.34%
NP 122,680 141,687 157,668 115,790 97,219 55,749 -49,605 -
-
NP to SH 122,680 142,395 158,465 115,790 97,219 53,973 -51,926 -
-
Tax Rate 30.15% 28.22% 22.64% 30.64% 30.87% 36.32% - -
Total Cost 1,392,935 1,298,201 1,156,344 1,085,823 1,048,918 846,965 957,829 6.17%
-
Net Worth 1,144,862 1,062,848 988,734 934,341 815,733 817,916 790,064 6.11%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 CAGR
Div - 42,981 42,823 - - 53,707 805 -
Div Payout % - 30.18% 27.02% - - 99.51% 0.00% -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 CAGR
Net Worth 1,144,862 1,062,848 988,734 934,341 815,733 817,916 790,064 6.11%
NOSH 537,494 536,792 537,355 536,978 536,666 541,666 537,458 0.00%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 CAGR
NP Margin 8.09% 9.84% 12.00% 9.64% 8.48% 6.18% -5.46% -
ROE 10.72% 13.40% 16.03% 12.39% 11.92% 6.60% -6.57% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 CAGR
RPS 281.98 268.24 244.53 223.77 213.57 166.65 168.98 8.53%
EPS 22.82 26.53 29.49 21.56 18.12 9.96 -9.66 -
DPS 0.00 8.00 8.00 0.00 0.00 10.00 0.15 -
NAPS 2.13 1.98 1.84 1.74 1.52 1.51 1.47 6.11%
Adjusted Per Share Value based on latest NOSH - 536,978
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 CAGR
RPS 193.62 183.95 167.87 153.51 146.42 115.32 116.03 8.53%
EPS 15.67 18.19 20.24 14.79 12.42 6.90 -6.63 -
DPS 0.00 5.49 5.47 0.00 0.00 6.86 0.10 -
NAPS 1.4626 1.3578 1.2631 1.1936 1.0421 1.0449 1.0093 6.11%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 31/03/10 31/03/09 -
Price 4.28 5.35 4.70 2.82 3.30 2.24 2.12 -
P/RPS 1.52 1.99 1.92 1.26 1.55 1.34 1.25 3.17%
P/EPS 18.75 20.17 15.94 13.08 18.22 22.48 -21.94 -
EY 5.33 4.96 6.27 7.65 5.49 4.45 -4.56 -
DY 0.00 1.50 1.70 0.00 0.00 4.46 0.07 -
P/NAPS 2.01 2.70 2.55 1.62 2.17 1.48 1.44 5.47%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 CAGR
Date 24/08/15 21/08/14 16/08/13 16/08/12 23/08/11 31/05/10 21/05/09 -
Price 3.90 5.17 5.25 2.91 3.00 2.67 2.22 -
P/RPS 1.38 1.93 2.15 1.30 1.40 1.60 1.31 0.83%
P/EPS 17.09 19.49 17.80 13.50 16.56 26.80 -22.98 -
EY 5.85 5.13 5.62 7.41 6.04 3.73 -4.35 -
DY 0.00 1.55 1.52 0.00 0.00 3.75 0.07 -
P/NAPS 1.83 2.61 2.85 1.67 1.97 1.77 1.51 3.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment