[POS] YoY TTM Result on 30-Jun-2013 [#1]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
16-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- 4.56%
YoY- 36.86%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
Revenue 1,742,942 1,515,615 1,439,888 1,314,012 1,201,613 1,146,137 902,714 11.09%
PBT 101,810 175,646 197,401 203,805 166,942 140,637 87,539 2.44%
Tax -29,609 -52,966 -55,714 -46,137 -51,152 -43,418 -31,790 -1.12%
NP 72,201 122,680 141,687 157,668 115,790 97,219 55,749 4.22%
-
NP to SH 72,201 122,680 142,395 158,465 115,790 97,219 53,973 4.76%
-
Tax Rate 29.08% 30.15% 28.22% 22.64% 30.64% 30.87% 36.32% -
Total Cost 1,670,741 1,392,935 1,298,201 1,156,344 1,085,823 1,048,918 846,965 11.47%
-
Net Worth 1,149,176 1,144,862 1,062,848 988,734 934,341 815,733 817,916 5.58%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
Div 70,427 - 42,981 42,823 - - 53,707 4.42%
Div Payout % 97.54% - 30.18% 27.02% - - 99.51% -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
Net Worth 1,149,176 1,144,862 1,062,848 988,734 934,341 815,733 817,916 5.58%
NOSH 536,998 537,494 536,792 537,355 536,978 536,666 541,666 -0.13%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
NP Margin 4.14% 8.09% 9.84% 12.00% 9.64% 8.48% 6.18% -
ROE 6.28% 10.72% 13.40% 16.03% 12.39% 11.92% 6.60% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
RPS 324.57 281.98 268.24 244.53 223.77 213.57 166.65 11.24%
EPS 13.45 22.82 26.53 29.49 21.56 18.12 9.96 4.91%
DPS 13.10 0.00 8.00 8.00 0.00 0.00 10.00 4.41%
NAPS 2.14 2.13 1.98 1.84 1.74 1.52 1.51 5.73%
Adjusted Per Share Value based on latest NOSH - 537,355
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
RPS 222.66 193.62 183.95 167.87 153.51 146.42 115.32 11.09%
EPS 9.22 15.67 18.19 20.24 14.79 12.42 6.90 4.74%
DPS 9.00 0.00 5.49 5.47 0.00 0.00 6.86 4.43%
NAPS 1.4681 1.4626 1.3578 1.2631 1.1936 1.0421 1.0449 5.58%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 31/03/10 -
Price 2.81 4.28 5.35 4.70 2.82 3.30 2.24 -
P/RPS 0.87 1.52 1.99 1.92 1.26 1.55 1.34 -6.67%
P/EPS 20.90 18.75 20.17 15.94 13.08 18.22 22.48 -1.15%
EY 4.78 5.33 4.96 6.27 7.65 5.49 4.45 1.15%
DY 4.66 0.00 1.50 1.70 0.00 0.00 4.46 0.70%
P/NAPS 1.31 2.01 2.70 2.55 1.62 2.17 1.48 -1.93%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 CAGR
Date 26/08/16 24/08/15 21/08/14 16/08/13 16/08/12 23/08/11 31/05/10 -
Price 3.22 3.90 5.17 5.25 2.91 3.00 2.67 -
P/RPS 0.99 1.38 1.93 2.15 1.30 1.40 1.60 -7.38%
P/EPS 23.95 17.09 19.49 17.80 13.50 16.56 26.80 -1.78%
EY 4.18 5.85 5.13 5.62 7.41 6.04 3.73 1.83%
DY 4.07 0.00 1.55 1.52 0.00 0.00 3.75 1.31%
P/NAPS 1.50 1.83 2.61 2.85 1.67 1.97 1.77 -2.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment