[YHS] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[YHS] YEO HIAP SENG (M) BHD
Announcement Date
23-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -36.13%
YoY- -27.85%
Quarter Report
Latest QR
Upcoming QR
YHS's Result
YHS's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 386,830 405,732 432,674 461,794 447,605 -3.57%
PBT 19,423 23,611 21,292 13,911 21,599 -2.61%
Tax -6,595 -5,997 -2,864 -3,528 -7,208 -2.19%
NP 12,828 17,614 18,428 10,383 14,391 -2.83%
-
NP to SH 12,828 17,614 18,428 10,383 14,391 -2.83%
-
Tax Rate 33.95% 25.40% 13.45% 25.36% 33.37% -
Total Cost 374,002 388,118 414,246 451,411 433,214 -3.60%
-
Net Worth 300,265 301,221 291,655 301,489 228,008 7.11%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div 17,914 17,850 10,158 10,178 1,181 97.25%
Div Payout % 139.66% 101.34% 55.12% 98.03% 8.21% -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 300,265 301,221 291,655 301,489 228,008 7.11%
NOSH 127,772 128,727 127,918 137,666 83,826 11.10%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 3.32% 4.34% 4.26% 2.25% 3.22% -
ROE 4.27% 5.85% 6.32% 3.44% 6.31% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 302.75 315.19 338.24 335.44 533.96 -13.21%
EPS 10.04 13.68 14.41 7.54 17.17 -12.54%
DPS 14.02 14.00 7.94 7.39 1.41 77.50%
NAPS 2.35 2.34 2.28 2.19 2.72 -3.58%
Adjusted Per Share Value based on latest NOSH - 137,666
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 251.92 264.23 281.78 300.74 291.50 -3.58%
EPS 8.35 11.47 12.00 6.76 9.37 -2.83%
DPS 11.67 11.63 6.62 6.63 0.77 97.21%
NAPS 1.9555 1.9617 1.8994 1.9634 1.4849 7.11%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 2.00 2.02 1.48 2.18 1.51 -
P/RPS 0.66 0.64 0.44 0.65 0.28 23.88%
P/EPS 19.92 14.76 10.27 28.90 8.80 22.64%
EY 5.02 6.77 9.73 3.46 11.37 -18.47%
DY 7.01 6.93 5.36 3.39 0.93 65.63%
P/NAPS 0.85 0.86 0.65 1.00 0.56 10.98%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 27/04/05 23/04/04 22/05/03 23/05/02 29/05/01 -
Price 2.00 2.04 1.68 2.05 1.84 -
P/RPS 0.66 0.65 0.50 0.61 0.34 18.02%
P/EPS 19.92 14.91 11.66 27.18 10.72 16.74%
EY 5.02 6.71 8.58 3.68 9.33 -14.34%
DY 7.01 6.86 4.73 3.61 0.77 73.63%
P/NAPS 0.85 0.87 0.74 0.94 0.68 5.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment