[YTL] YoY TTM Result on 31-Mar-2007 [#3]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -10.91%
YoY- -12.36%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 15,329,646 7,167,139 6,461,271 5,829,196 5,253,986 4,759,739 4,394,094 23.14%
PBT 2,399,660 2,030,823 1,867,792 1,442,686 1,452,436 1,269,695 1,186,244 12.45%
Tax -1,009,843 -441,882 -141,876 -308,526 -433,492 -708,457 -485,322 12.98%
NP 1,389,817 1,588,941 1,725,916 1,134,160 1,018,944 561,238 700,922 12.07%
-
NP to SH 801,652 940,474 975,915 598,504 682,916 561,238 700,922 2.26%
-
Tax Rate 42.08% 21.76% 7.60% 21.39% 29.85% 55.80% 40.91% -
Total Cost 13,939,829 5,578,198 4,735,355 4,695,036 4,235,042 4,198,501 3,693,172 24.76%
-
Net Worth 10,127,859 7,980,380 7,324,927 6,865,703 5,763,852 4,506,100 4,970,464 12.58%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 122,012 37,389 375,566 330,531 107,026 106,824 108,742 1.93%
Div Payout % 15.22% 3.98% 38.48% 55.23% 15.67% 19.03% 15.51% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 10,127,859 7,980,380 7,324,927 6,865,703 5,763,852 4,506,100 4,970,464 12.58%
NOSH 1,795,719 1,523,147 1,502,425 1,502,868 1,440,963 1,380,883 1,442,721 3.71%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 9.07% 22.17% 26.71% 19.46% 19.39% 11.79% 15.95% -
ROE 7.92% 11.78% 13.32% 8.72% 11.85% 12.46% 14.10% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 853.68 470.55 430.06 387.87 364.62 344.69 304.57 18.73%
EPS 44.64 61.75 64.96 39.82 47.39 40.64 48.58 -1.39%
DPS 6.79 2.50 25.00 21.99 7.50 7.74 7.50 -1.64%
NAPS 5.64 5.2394 4.8754 4.5684 4.00 3.2632 3.4452 8.55%
Adjusted Per Share Value based on latest NOSH - 1,502,868
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 138.11 64.57 58.21 52.52 47.34 42.88 39.59 23.13%
EPS 7.22 8.47 8.79 5.39 6.15 5.06 6.32 2.24%
DPS 1.10 0.34 3.38 2.98 0.96 0.96 0.98 1.94%
NAPS 0.9125 0.719 0.6599 0.6186 0.5193 0.406 0.4478 12.59%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.41 1.30 1.39 1.28 0.96 1.06 0.86 -
P/RPS 0.17 0.28 0.32 0.33 0.26 0.31 0.28 -7.97%
P/EPS 3.16 2.11 2.14 3.21 2.03 2.61 1.77 10.13%
EY 31.66 47.50 46.73 31.11 49.37 38.34 56.49 -9.19%
DY 4.82 1.92 17.99 17.18 7.81 7.30 8.72 -9.40%
P/NAPS 0.25 0.25 0.29 0.28 0.24 0.32 0.25 0.00%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 21/05/09 22/05/08 24/05/07 18/05/06 27/05/05 27/05/04 -
Price 1.34 1.32 1.40 1.61 0.95 0.97 0.81 -
P/RPS 0.16 0.28 0.33 0.42 0.26 0.28 0.27 -8.34%
P/EPS 3.00 2.14 2.16 4.04 2.00 2.39 1.67 10.25%
EY 33.32 46.78 46.40 24.74 49.89 41.90 59.98 -9.32%
DY 5.07 1.89 17.86 13.66 7.89 7.98 9.26 -9.54%
P/NAPS 0.24 0.25 0.29 0.35 0.24 0.30 0.24 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment