[JAKS] YoY TTM Result on 31-Jan-2007 [#1]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
29-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Jan-2007 [#1]
Profit Trend
QoQ- 132.93%
YoY- 89.24%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
TTM Result
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Revenue 281,836 219,617 237,894 316,467 252,266 220,825 217,549 4.40%
PBT 1,150 2,824 11,074 4,417 10,408 21,524 -26,118 -
Tax -4,059 -4,113 -3,477 -3,628 -9,649 10,497 -6,825 -8.28%
NP -2,909 -1,289 7,597 789 759 32,021 -32,943 -33.24%
-
NP to SH -3,061 -1,554 7,744 1,970 1,041 32,021 -32,943 -32.67%
-
Tax Rate 352.96% 145.64% 31.40% 82.14% 92.71% -48.77% - -
Total Cost 284,745 220,906 230,297 315,678 251,507 188,804 250,492 2.15%
-
Net Worth 490,533 462,816 426,124 440,926 446,080 196,705 -617,404 -
Dividend
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 490,533 462,816 426,124 440,926 446,080 196,705 -617,404 -
NOSH 471,666 440,777 405,833 397,230 398,285 333,398 68,071 38.03%
Ratio Analysis
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
NP Margin -1.03% -0.59% 3.19% 0.25% 0.30% 14.50% -15.14% -
ROE -0.62% -0.34% 1.82% 0.45% 0.23% 16.28% 0.00% -
Per Share
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 59.75 49.82 58.62 79.67 63.34 66.23 319.59 -24.36%
EPS -0.65 -0.35 1.91 0.50 0.26 9.60 -48.39 -51.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.05 1.05 1.11 1.12 0.59 -9.07 -
Adjusted Per Share Value based on latest NOSH - 397,230
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 11.05 8.61 9.33 12.41 9.89 8.66 8.53 4.40%
EPS -0.12 -0.06 0.30 0.08 0.04 1.26 -1.29 -32.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1923 0.1815 0.1671 0.1729 0.1749 0.0771 -0.2421 -
Price Multiplier on Financial Quarter End Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 - -
Price 0.74 0.44 1.24 0.49 0.57 1.87 0.00 -
P/RPS 1.24 0.88 2.12 0.62 0.90 2.82 0.00 -
P/EPS -114.03 -124.80 64.98 98.80 218.08 19.47 0.00 -
EY -0.88 -0.80 1.54 1.01 0.46 5.14 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.42 1.18 0.44 0.51 3.17 0.00 -
Price Multiplier on Announcement Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 26/03/10 31/03/09 28/03/08 29/03/07 20/03/06 - 31/03/04 -
Price 0.82 0.38 0.73 0.53 0.51 0.00 0.00 -
P/RPS 1.37 0.76 1.25 0.67 0.81 0.00 0.00 -
P/EPS -126.35 -107.78 38.26 106.87 195.13 0.00 0.00 -
EY -0.79 -0.93 2.61 0.94 0.51 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.36 0.70 0.48 0.46 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment