[JAKS] QoQ Quarter Result on 31-Jan-2007 [#1]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
29-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Jan-2007 [#1]
Profit Trend
QoQ- 951.73%
YoY- 285.22%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Revenue 51,090 63,822 70,724 96,266 81,525 76,668 62,008 -12.08%
PBT 3,507 1,704 5,325 6,289 1,161 1,031 -4,064 -
Tax -2,638 -525 -164 -1,219 -994 -915 -500 202.14%
NP 869 1,179 5,161 5,070 167 116 -4,564 -
-
NP to SH 958 1,143 5,156 5,164 491 395 -4,080 -
-
Tax Rate 75.22% 30.81% 3.08% 19.38% 85.62% 88.75% - -
Total Cost 50,221 62,643 65,563 91,196 81,358 76,552 66,572 -17.08%
-
Net Worth 411,141 441,434 447,652 440,926 453,250 438,449 444,000 -4.98%
Dividend
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Net Worth 411,141 441,434 447,652 440,926 453,250 438,449 444,000 -4.98%
NOSH 399,166 394,137 399,689 397,230 408,333 394,999 400,000 -0.13%
Ratio Analysis
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
NP Margin 1.70% 1.85% 7.30% 5.27% 0.20% 0.15% -7.36% -
ROE 0.23% 0.26% 1.15% 1.17% 0.11% 0.09% -0.92% -
Per Share
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 12.80 16.19 17.69 24.23 19.97 19.41 15.50 -11.94%
EPS 0.24 0.29 1.29 1.30 0.12 0.10 -1.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.12 1.12 1.11 1.11 1.11 1.11 -4.85%
Adjusted Per Share Value based on latest NOSH - 397,230
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 2.00 2.50 2.77 3.77 3.20 3.01 2.43 -12.14%
EPS 0.04 0.04 0.20 0.20 0.02 0.02 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1612 0.1731 0.1755 0.1729 0.1777 0.1719 0.1741 -4.98%
Price Multiplier on Financial Quarter End Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 -
Price 1.30 1.00 0.81 0.49 0.47 0.50 0.58 -
P/RPS 10.16 6.18 4.58 2.02 2.35 2.58 3.74 94.33%
P/EPS 541.67 344.83 62.79 37.69 390.87 500.00 -56.86 -
EY 0.18 0.29 1.59 2.65 0.26 0.20 -1.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 0.89 0.72 0.44 0.42 0.45 0.52 80.11%
Price Multiplier on Announcement Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 31/12/07 21/09/07 18/06/07 29/03/07 21/12/06 21/09/06 28/06/06 -
Price 1.33 0.82 0.80 0.53 0.44 0.46 0.50 -
P/RPS 10.39 5.06 4.52 2.19 2.20 2.37 3.23 117.44%
P/EPS 554.17 282.76 62.02 40.77 365.92 460.00 -49.02 -
EY 0.18 0.35 1.61 2.45 0.27 0.22 -2.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.73 0.71 0.48 0.40 0.41 0.45 101.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment