[JAKS] YoY TTM Result on 31-Oct-2010 [#4]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
29-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Oct-2010 [#4]
Profit Trend
QoQ- 211.07%
YoY- 133.77%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
TTM Result
31/12/14 31/12/13 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Revenue 491,140 286,766 326,686 257,260 278,082 222,184 281,902 8.04%
PBT 53,918 14,367 -19,238 4,439 -2,430 7,197 16,825 17.62%
Tax -19,800 -6,420 -3,875 -2,001 -3,956 -4,143 -4,546 22.77%
NP 34,118 7,947 -23,113 2,438 -6,386 3,054 12,279 15.31%
-
NP to SH 13,967 4,577 -22,896 2,278 -6,745 2,900 12,421 1.64%
-
Tax Rate 36.72% 44.69% - 45.08% - 57.57% 27.02% -
Total Cost 457,022 278,819 349,799 254,822 284,468 219,130 269,623 7.63%
-
Net Worth 458,943 448,799 434,131 464,722 459,064 469,226 411,141 1.54%
Dividend
31/12/14 31/12/13 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 31/12/13 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Net Worth 458,943 448,799 434,131 464,722 459,064 469,226 411,141 1.54%
NOSH 437,088 439,999 438,516 442,592 441,408 442,666 399,166 1.27%
Ratio Analysis
31/12/14 31/12/13 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
NP Margin 6.95% 2.77% -7.07% 0.95% -2.30% 1.37% 4.36% -
ROE 3.04% 1.02% -5.27% 0.49% -1.47% 0.62% 3.02% -
Per Share
31/12/14 31/12/13 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
RPS 112.37 65.17 74.50 58.13 63.00 50.19 70.62 6.69%
EPS 3.20 1.04 -5.22 0.51 -1.53 0.66 3.11 0.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.02 0.99 1.05 1.04 1.06 1.03 0.26%
Adjusted Per Share Value based on latest NOSH - 442,592
31/12/14 31/12/13 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
RPS 19.26 11.24 12.81 10.09 10.90 8.71 11.05 8.05%
EPS 0.55 0.18 -0.90 0.09 -0.26 0.11 0.49 1.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1799 0.176 0.1702 0.1822 0.18 0.184 0.1612 1.54%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Date 31/12/14 31/12/13 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 -
Price 0.44 0.505 0.60 0.75 0.76 0.33 1.30 -
P/RPS 0.39 0.77 0.81 1.29 1.21 0.66 1.84 -19.44%
P/EPS 13.77 48.55 -11.49 145.72 -49.74 50.37 41.78 -14.33%
EY 7.26 2.06 -8.70 0.69 -2.01 1.99 2.39 16.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.50 0.61 0.71 0.73 0.31 1.26 -14.20%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Date 17/02/15 - 30/12/11 29/12/10 31/12/09 26/12/08 31/12/07 -
Price 0.59 0.00 0.56 0.74 0.63 0.40 1.33 -
P/RPS 0.53 0.00 0.75 1.27 1.00 0.80 1.88 -16.18%
P/EPS 18.46 0.00 -10.73 143.77 -41.23 61.06 42.74 -11.04%
EY 5.42 0.00 -9.32 0.70 -2.43 1.64 2.34 12.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.00 0.57 0.70 0.61 0.38 1.29 -10.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment