[SCIENTX] YoY TTM Result on 30-Apr-2000 [#3]

Announcement Date
26-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
30-Apr-2000 [#3]
Profit Trend
QoQ- 42.69%
YoY--%
View:
Show?
TTM Result
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 241,264 179,822 175,695 192,429 7.83%
PBT 8,144 8,974 15,749 26,158 -32.22%
Tax -6,153 -3,855 -4,840 -9,165 -12.43%
NP 1,991 5,119 10,909 16,993 -51.06%
-
NP to SH 1,991 5,119 10,909 16,993 -51.06%
-
Tax Rate 75.55% 42.96% 30.73% 35.04% -
Total Cost 239,273 174,703 164,786 175,436 10.89%
-
Net Worth 268,058 268,507 184,958 175,562 15.15%
Dividend
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div - - 3,690 2,115 -
Div Payout % - - 33.83% 12.45% -
Equity
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 268,058 268,507 184,958 175,562 15.15%
NOSH 61,764 61,868 61,858 60,959 0.43%
Ratio Analysis
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 0.83% 2.85% 6.21% 8.83% -
ROE 0.74% 1.91% 5.90% 9.68% -
Per Share
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 390.62 290.65 284.03 315.67 7.35%
EPS 3.22 8.27 17.64 27.88 -51.30%
DPS 0.00 0.00 6.00 3.50 -
NAPS 4.34 4.34 2.99 2.88 14.64%
Adjusted Per Share Value based on latest NOSH - 60,959
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 15.55 11.59 11.33 12.40 7.83%
EPS 0.13 0.33 0.70 1.10 -50.92%
DPS 0.00 0.00 0.24 0.14 -
NAPS 0.1728 0.1731 0.1192 0.1132 15.14%
Price Multiplier on Financial Quarter End Date
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 30/04/03 30/04/02 30/04/01 28/04/00 -
Price 0.40 0.51 0.47 1.31 -
P/RPS 0.10 0.18 0.17 0.41 -37.52%
P/EPS 12.41 6.16 2.67 4.70 38.21%
EY 8.06 16.22 37.52 21.28 -27.64%
DY 0.00 0.00 12.77 2.67 -
P/NAPS 0.09 0.12 0.16 0.45 -41.51%
Price Multiplier on Announcement Date
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 25/06/03 25/06/02 08/06/01 26/06/00 -
Price 0.42 0.46 0.52 1.02 -
P/RPS 0.11 0.16 0.18 0.32 -29.94%
P/EPS 13.03 5.56 2.95 3.66 52.69%
EY 7.68 17.99 33.91 27.33 -34.50%
DY 0.00 0.00 11.54 3.43 -
P/NAPS 0.10 0.11 0.17 0.35 -34.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment