[ANCOMNY] YoY TTM Result on 28-Feb-2001 [#3]

Announcement Date
30-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
28-Feb-2001 [#3]
Profit Trend
QoQ- -241.43%
YoY- -123.37%
View:
Show?
TTM Result
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 988,754 838,804 714,332 811,562 478,040 19.90%
PBT 39,262 42,529 -31,806 18,677 13,947 29.50%
Tax -16,650 -32,282 17,725 -12,330 -4,143 41.55%
NP 22,612 10,247 -14,081 6,347 9,804 23.21%
-
NP to SH 22,612 10,247 -16,242 -2,291 9,804 23.21%
-
Tax Rate 42.41% 75.91% - 66.02% 29.71% -
Total Cost 966,142 828,557 728,413 805,215 468,236 19.83%
-
Net Worth 225,458 187,184 181,199 204,629 195,529 3.62%
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div 4,703 4,708 4,802 4,759 - -
Div Payout % 20.80% 45.95% 0.00% 0.00% - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 225,458 187,184 181,199 204,629 195,529 3.62%
NOSH 130,322 117,725 119,999 119,666 118,502 2.40%
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin 2.29% 1.22% -1.97% 0.78% 2.05% -
ROE 10.03% 5.47% -8.96% -1.12% 5.01% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 758.70 712.51 595.28 678.19 403.40 17.09%
EPS 17.35 8.70 -13.54 -1.91 8.27 20.33%
DPS 3.61 4.00 4.00 4.00 0.00 -
NAPS 1.73 1.59 1.51 1.71 1.65 1.18%
Adjusted Per Share Value based on latest NOSH - 119,666
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 84.83 71.97 61.29 69.63 41.02 19.90%
EPS 1.94 0.88 -1.39 -0.20 0.84 23.25%
DPS 0.40 0.40 0.41 0.41 0.00 -
NAPS 0.1934 0.1606 0.1555 0.1756 0.1678 3.61%
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 29/04/04 30/04/03 29/04/02 30/04/01 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment