[ANCOMNY] YoY TTM Result on 30-Nov-2013 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
27-Jan-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2014
Quarter
30-Nov-2013 [#2]
Profit Trend
QoQ- 92.63%
YoY- 94.21%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 CAGR
Revenue 1,463,919 1,553,579 1,650,036 2,020,346 1,954,041 1,667,139 1,397,421 0.77%
PBT 25,666 29,637 35,261 26,790 -490 19,415 2,155 51.06%
Tax -18,279 -27,226 -16,818 -19,845 -11,507 -9,157 -7,952 14.86%
NP 7,387 2,411 18,443 6,945 -11,997 10,258 -5,797 -
-
NP to SH -3,843 545 3,416 -1,049 -18,130 -1,230 -16,961 -21.90%
-
Tax Rate 71.22% 91.86% 47.70% 74.08% - 47.16% 369.00% -
Total Cost 1,456,532 1,551,168 1,631,593 2,013,401 1,966,038 1,656,881 1,403,218 0.62%
-
Net Worth 290,123 289,105 282,904 279,334 283,181 304,442 303,628 -0.75%
Dividend
30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 CAGR
Div - - 2,159 - - - - -
Div Payout % - - 63.23% - - - - -
Equity
30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 CAGR
Net Worth 290,123 289,105 282,904 279,334 283,181 304,442 303,628 -0.75%
NOSH 216,510 215,749 217,619 216,538 216,169 215,916 216,877 -0.02%
Ratio Analysis
30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 CAGR
NP Margin 0.50% 0.16% 1.12% 0.34% -0.61% 0.62% -0.41% -
ROE -1.32% 0.19% 1.21% -0.38% -6.40% -0.40% -5.59% -
Per Share
30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 CAGR
RPS 676.14 720.08 758.22 933.02 903.94 772.12 644.34 0.80%
EPS -1.77 0.25 1.57 -0.48 -8.39 -0.57 -7.82 -21.91%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.34 1.30 1.29 1.31 1.41 1.40 -0.72%
Adjusted Per Share Value based on latest NOSH - 216,538
30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 CAGR
RPS 125.70 133.39 141.68 173.47 167.78 143.15 119.99 0.77%
EPS -0.33 0.05 0.29 -0.09 -1.56 -0.11 -1.46 -21.93%
DPS 0.00 0.00 0.19 0.00 0.00 0.00 0.00 -
NAPS 0.2491 0.2482 0.2429 0.2398 0.2431 0.2614 0.2607 -0.75%
Price Multiplier on Financial Quarter End Date
30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 CAGR
Date 30/11/16 30/11/15 28/11/14 29/11/13 30/11/12 30/11/11 30/11/10 -
Price 0.335 0.375 0.465 0.38 0.39 0.38 0.47 -
P/RPS 0.05 0.05 0.06 0.04 0.04 0.05 0.07 -5.44%
P/EPS -18.87 148.45 29.62 -78.44 -4.65 -66.71 -6.01 20.98%
EY -5.30 0.67 3.38 -1.27 -21.51 -1.50 -16.64 -17.34%
DY 0.00 0.00 2.15 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.36 0.29 0.30 0.27 0.34 -4.99%
Price Multiplier on Announcement Date
30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 CAGR
Date 25/01/17 29/01/16 30/01/15 27/01/14 30/01/13 20/01/12 25/01/11 -
Price 0.335 0.41 0.46 0.35 0.35 0.35 0.50 -
P/RPS 0.05 0.06 0.06 0.04 0.04 0.05 0.08 -7.52%
P/EPS -18.87 162.31 29.30 -72.25 -4.17 -61.44 -6.39 19.75%
EY -5.30 0.62 3.41 -1.38 -23.96 -1.63 -15.64 -16.48%
DY 0.00 0.00 2.17 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.31 0.35 0.27 0.27 0.25 0.36 -5.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment