[EON] YoY TTM Result on 30-Jun-2001 [#2]

Stock
[EON] EDARAN OTOMOBIL NASIONAL BHD
Announcement Date
22-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -1.54%
YoY- -4.77%
Quarter Report
Latest QR
Upcoming QR
EON's Result
EON's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 4,524,613 6,117,385 8,032,567 6,906,136 5,978,394 4,579,047 0.01%
PBT 530,948 751,577 890,771 786,096 725,420 318,008 -0.53%
Tax -301,902 -374,744 -395,814 -314,076 -229,763 -26,136 -2.54%
NP 229,046 376,833 494,957 472,020 495,657 291,872 0.25%
-
NP to SH 229,046 376,833 494,957 472,020 495,657 276,484 0.19%
-
Tax Rate 56.86% 49.86% 44.43% 39.95% 31.67% 8.22% -
Total Cost 4,295,567 5,740,552 7,537,610 6,434,116 5,482,737 4,287,175 -0.00%
-
Net Worth 2,334,333 2,342,071 2,522,316 2,277,292 2,023,457 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 78,505 1,567,540 148,756 148,495 147,641 102,097 0.27%
Div Payout % 34.28% 415.98% 30.05% 31.46% 29.79% 36.93% -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 2,334,333 2,342,071 2,522,316 2,277,292 2,023,457 0 -100.00%
NOSH 248,333 231,658 229,301 228,435 227,638 226,818 -0.09%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 5.06% 6.16% 6.16% 6.83% 8.29% 6.37% -
ROE 9.81% 16.09% 19.62% 20.73% 24.50% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1,821.99 2,640.69 3,503.06 3,023.24 2,626.26 2,018.81 0.10%
EPS 92.23 162.67 215.85 206.63 217.74 121.90 0.29%
DPS 31.61 680.82 65.00 65.00 65.00 45.00 0.37%
NAPS 9.40 10.11 11.00 9.9691 8.8889 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 228,435
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1,816.96 2,456.58 3,225.66 2,773.32 2,400.76 1,838.82 0.01%
EPS 91.98 151.33 198.76 189.55 199.04 111.03 0.19%
DPS 31.53 629.48 59.74 59.63 59.29 41.00 0.27%
NAPS 9.3741 9.4051 10.1289 9.145 8.1257 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 - - - - -
Price 9.45 8.95 0.00 0.00 0.00 0.00 -
P/RPS 0.52 0.34 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.25 5.50 0.00 0.00 0.00 0.00 -100.00%
EY 9.76 18.18 0.00 0.00 0.00 0.00 -100.00%
DY 3.35 76.07 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.01 0.89 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/04 27/08/03 28/08/02 22/08/01 23/08/00 - -
Price 3.04 9.25 0.00 0.00 0.00 0.00 -
P/RPS 0.17 0.35 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.30 5.69 0.00 0.00 0.00 0.00 -100.00%
EY 30.34 17.59 0.00 0.00 0.00 0.00 -100.00%
DY 10.40 73.60 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.32 0.91 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment