[EON] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[EON] EDARAN OTOMOBIL NASIONAL BHD
Announcement Date
21-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 1.39%
YoY- -2.43%
Quarter Report
Latest QR
Upcoming QR
EON's Result
EON's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 4,128,849 5,514,792 7,803,221 7,259,926 6,197,778 4,952,633 0.19%
PBT 411,848 714,910 848,930 803,538 778,587 408,125 -0.00%
Tax -218,344 -366,558 -393,885 -324,961 -288,104 -43,222 -1.68%
NP 193,504 348,352 455,045 478,577 490,483 364,903 0.66%
-
NP to SH 193,504 348,352 455,045 478,577 490,483 349,515 0.62%
-
Tax Rate 53.02% 51.27% 46.40% 40.44% 37.00% 10.59% -
Total Cost 3,935,345 5,166,440 7,348,176 6,781,349 5,707,295 4,587,730 0.16%
-
Net Worth 1,151,434 2,132,966 2,524,822 2,387,702 2,121,439 1,948,436 0.55%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 78,505 592,040 1,124,256 148,495 147,641 102,097 0.27%
Div Payout % 40.57% 169.95% 247.06% 31.03% 30.10% 29.21% -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 1,151,434 2,132,966 2,524,822 2,387,702 2,121,439 1,948,436 0.55%
NOSH 248,690 234,649 229,529 228,488 227,920 226,826 -0.09%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 4.69% 6.32% 5.83% 6.59% 7.91% 7.37% -
ROE 16.81% 16.33% 18.02% 20.04% 23.12% 17.94% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 1,660.24 2,350.22 3,399.66 3,177.37 2,719.27 2,183.45 0.28%
EPS 77.81 148.46 198.25 209.45 215.20 154.09 0.72%
DPS 32.00 255.82 490.00 65.00 65.00 45.00 0.35%
NAPS 4.63 9.09 11.00 10.45 9.3078 8.59 0.65%
Adjusted Per Share Value based on latest NOSH - 228,488
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 1,658.03 2,214.59 3,133.56 2,915.39 2,488.86 1,988.84 0.19%
EPS 77.71 139.89 182.73 192.18 196.96 140.36 0.62%
DPS 31.53 237.75 451.47 59.63 59.29 41.00 0.27%
NAPS 4.6239 8.5654 10.139 9.5884 8.5191 7.8244 0.55%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 - - - - -
Price 3.10 8.20 0.00 0.00 0.00 0.00 -
P/RPS 0.19 0.35 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.98 5.52 0.00 0.00 0.00 0.00 -100.00%
EY 25.10 18.10 0.00 0.00 0.00 0.00 -100.00%
DY 10.32 31.20 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.67 0.90 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/04 20/11/03 25/11/02 21/11/01 13/11/00 - -
Price 3.40 7.80 0.00 0.00 0.00 0.00 -
P/RPS 0.20 0.33 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.37 5.25 0.00 0.00 0.00 0.00 -100.00%
EY 22.89 19.03 0.00 0.00 0.00 0.00 -100.00%
DY 9.41 32.80 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.73 0.86 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment