[TWSCORP] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[TWSCORP] TRADEWINDS CORPORATION BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -11.4%
YoY- -16735.1%
Quarter Report
Latest QR
Upcoming QR
TWSCORP's Result
TWSCORP's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 1,272,701 1,162,983 1,105,699 1,028,776 1,037,967 789,941 10.00%
PBT 124,075 -121 -130,541 -34,737 61,318 13,305 56.25%
Tax -80,811 -49,527 -31,183 -16,185 -10,027 -13,305 43.41%
NP 43,264 -49,648 -161,724 -50,922 51,291 0 -
-
NP to SH 43,264 -49,648 -161,724 -116,113 698 -47,840 -
-
Tax Rate 65.13% - - - 16.35% 100.00% -
Total Cost 1,229,437 1,212,631 1,267,423 1,079,698 986,676 789,941 9.24%
-
Net Worth 1,240,018 744,016 790,083 1,052,807 1,096,754 1,159,304 1.35%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - 62,295 -
Div Payout % - - - - - 0.00% -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 1,240,018 744,016 790,083 1,052,807 1,096,754 1,159,304 1.35%
NOSH 623,124 625,223 622,113 622,962 623,155 623,282 -0.00%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 3.40% -4.27% -14.63% -4.95% 4.94% 0.00% -
ROE 3.49% -6.67% -20.47% -11.03% 0.06% -4.13% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 204.24 186.01 177.73 165.14 166.57 126.74 10.00%
EPS 6.94 -7.94 -26.00 -18.64 0.11 -7.68 -
DPS 0.00 0.00 0.00 0.00 0.00 9.99 -
NAPS 1.99 1.19 1.27 1.69 1.76 1.86 1.35%
Adjusted Per Share Value based on latest NOSH - 622,962
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 115.04 105.12 99.94 92.99 93.82 71.40 10.00%
EPS 3.91 -4.49 -14.62 -10.50 0.06 -4.32 -
DPS 0.00 0.00 0.00 0.00 0.00 5.63 -
NAPS 1.1208 0.6725 0.7141 0.9516 0.9913 1.0479 1.35%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.74 0.75 0.75 0.92 0.79 1.39 -
P/RPS 0.36 0.40 0.42 0.56 0.47 1.10 -20.01%
P/EPS 10.66 -9.44 -2.89 -4.94 705.29 -18.11 -
EY 9.38 -10.59 -34.66 -20.26 0.14 -5.52 -
DY 0.00 0.00 0.00 0.00 0.00 7.19 -
P/NAPS 0.37 0.63 0.59 0.54 0.45 0.75 -13.17%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/05 27/05/04 28/05/03 30/05/02 31/05/01 - -
Price 0.65 0.55 0.79 1.08 0.74 0.00 -
P/RPS 0.32 0.30 0.44 0.65 0.44 0.00 -
P/EPS 9.36 -6.93 -3.04 -5.79 660.65 0.00 -
EY 10.68 -14.44 -32.91 -17.26 0.15 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.46 0.62 0.64 0.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment