[LHH] YoY TTM Result on 30-Sep-2008 [#2]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 0.49%
YoY- 7.95%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
TTM Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 1,583,701 1,188,818 1,148,404 1,095,249 856,804 665,446 686,473 14.94%
PBT 109,039 71,200 65,510 57,739 46,351 4,629 70,777 7.46%
Tax -25,179 -11,383 -14,989 -10,113 -7,276 -7,496 -11,578 13.81%
NP 83,860 59,817 50,521 47,626 39,075 -2,867 59,199 5.97%
-
NP to SH 54,868 36,459 24,018 30,889 28,614 -8,604 55,641 -0.23%
-
Tax Rate 23.09% 15.99% 22.88% 17.52% 15.70% 161.94% 16.36% -
Total Cost 1,499,841 1,129,001 1,097,883 1,047,623 817,729 668,313 627,274 15.62%
-
Net Worth 444,021 361,125 339,146 318,789 289,220 261,789 228,678 11.68%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - 7,509 3,331 5,012 7,576 6,061 -
Div Payout % - - 31.27% 10.79% 17.52% 0.00% 10.89% -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 444,021 361,125 339,146 318,789 289,220 261,789 228,678 11.68%
NOSH 177,063 166,870 166,673 166,765 166,745 166,162 151,572 2.62%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 5.30% 5.03% 4.40% 4.35% 4.56% -0.43% 8.62% -
ROE 12.36% 10.10% 7.08% 9.69% 9.89% -3.29% 24.33% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 894.43 712.42 689.02 656.76 513.84 400.48 452.90 12.00%
EPS 30.99 21.85 14.41 18.52 17.16 -5.18 36.71 -2.78%
DPS 0.00 0.00 4.50 2.00 3.00 4.56 4.00 -
NAPS 2.5077 2.1641 2.0348 1.9116 1.7345 1.5755 1.5087 8.83%
Adjusted Per Share Value based on latest NOSH - 166,765
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 894.98 671.83 648.99 618.95 484.20 376.06 387.94 14.94%
EPS 31.01 20.60 13.57 17.46 16.17 -4.86 31.44 -0.22%
DPS 0.00 0.00 4.24 1.88 2.83 4.28 3.43 -
NAPS 2.5093 2.0408 1.9166 1.8015 1.6344 1.4794 1.2923 11.68%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 1.54 1.61 1.04 0.99 1.35 1.26 1.13 -
P/RPS 0.17 0.23 0.15 0.15 0.26 0.31 0.25 -6.22%
P/EPS 4.97 7.37 7.22 5.34 7.87 -24.33 3.08 8.29%
EY 20.12 13.57 13.86 18.71 12.71 -4.11 32.49 -7.67%
DY 0.00 0.00 4.33 2.02 2.22 3.62 3.54 -
P/NAPS 0.61 0.74 0.51 0.52 0.78 0.80 0.75 -3.38%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 29/11/11 29/11/10 24/11/09 27/11/08 02/11/07 28/11/06 29/11/05 -
Price 1.68 1.67 1.11 0.88 1.40 1.22 1.03 -
P/RPS 0.19 0.23 0.16 0.13 0.27 0.30 0.23 -3.13%
P/EPS 5.42 7.64 7.70 4.75 8.16 -23.56 2.81 11.56%
EY 18.45 13.08 12.98 21.05 12.26 -4.24 35.64 -10.38%
DY 0.00 0.00 4.05 2.27 2.14 3.74 3.88 -
P/NAPS 0.67 0.77 0.55 0.46 0.81 0.77 0.68 -0.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment