[EPICON] YoY TTM Result on 30-Jun-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 121,252 126,422 108,173 50,114 -0.90%
PBT -13,307 -17,327 -29,437 -18,438 0.33%
Tax 330 17,327 29,437 18,438 4.23%
NP -12,977 0 0 0 -100.00%
-
NP to SH -12,977 -15,824 -27,316 -15,962 0.21%
-
Tax Rate - - - - -
Total Cost 134,229 126,422 108,173 50,114 -1.00%
-
Net Worth -4,343 7,870 -24,250 1,167 -
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth -4,343 7,870 -24,250 1,167 -
NOSH 72,400 65,583 44,908 44,895 -0.49%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -10.70% 0.00% 0.00% 0.00% -
ROE 0.00% -201.07% 0.00% -1,367.44% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 167.48 192.77 240.87 111.62 -0.41%
EPS -17.92 -24.13 -60.83 -35.55 0.70%
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.06 0.12 -0.54 0.026 -
Adjusted Per Share Value based on latest NOSH - 44,895
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 20.39 21.25 18.19 8.43 -0.90%
EPS -2.18 -2.66 -4.59 -2.68 0.21%
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.0073 0.0132 -0.0408 0.002 -
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 0.79 0.49 2.00 0.00 -
P/RPS 0.47 0.25 0.83 0.00 -100.00%
P/EPS -4.41 -2.03 -3.29 0.00 -100.00%
EY -22.69 -49.24 -30.41 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 4.08 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/02 29/08/01 28/08/00 - -
Price 0.57 0.58 1.66 0.00 -
P/RPS 0.34 0.30 0.69 0.00 -100.00%
P/EPS -3.18 -2.40 -2.73 0.00 -100.00%
EY -31.45 -41.60 -36.64 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 4.83 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment