[TM] YoY TTM Result on 30-Sep-2000 [#3]

Stock
[TM] TELEKOM MALAYSIA BHD
Announcement Date
07-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 14.56%
YoY- 471.29%
Quarter Report
Latest QR
Upcoming QR
TM's Result
TM's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 11,159,764 9,768,484 9,489,042 8,618,240 1,886,823 -1.83%
PBT 1,545,883 1,674,379 2,253,976 1,226,170 130,257 -2.54%
Tax -552,585 -687,109 -574,898 -493,677 -2,039 -5.66%
NP 993,298 987,270 1,679,078 732,493 128,218 -2.10%
-
NP to SH 993,298 987,270 1,679,078 732,493 128,218 -2.10%
-
Tax Rate 35.75% 41.04% 25.51% 40.26% 1.57% -
Total Cost 10,166,466 8,781,214 7,809,964 7,885,747 1,758,605 -1.80%
-
Net Worth 11,953,299 12,539,999 14,916,880 13,490,198 16,053,948 0.30%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 314,869 - - - - -100.00%
Div Payout % 31.70% - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 11,953,299 12,539,999 14,916,880 13,490,198 16,053,948 0.30%
NOSH 3,203,778 3,134,999 3,088,189 3,073,708 4,013,487 0.23%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 8.90% 10.11% 17.69% 8.50% 6.80% -
ROE 8.31% 7.87% 11.26% 5.43% 0.80% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 348.33 311.59 307.27 280.39 47.01 -2.06%
EPS 31.00 31.49 54.37 23.83 3.19 -2.33%
DPS 10.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.731 4.00 4.8303 4.3889 4.00 0.07%
Adjusted Per Share Value based on latest NOSH - 3,073,708
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 290.79 254.54 247.26 224.57 49.17 -1.83%
EPS 25.88 25.73 43.75 19.09 3.34 -2.10%
DPS 8.20 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.1147 3.2676 3.8869 3.5152 4.1832 0.30%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 3.67 3.55 4.60 5.00 0.00 -
P/RPS 1.05 1.14 1.50 1.78 0.00 -100.00%
P/EPS 11.84 11.27 8.46 20.98 0.00 -100.00%
EY 8.45 8.87 11.82 4.77 0.00 -100.00%
DY 2.72 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.98 0.89 0.95 1.14 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 21/11/03 29/11/02 27/11/01 07/11/00 - -
Price 4.18 3.60 4.60 6.25 0.00 -
P/RPS 1.20 1.16 1.50 2.23 0.00 -100.00%
P/EPS 13.48 11.43 8.46 26.23 0.00 -100.00%
EY 7.42 8.75 11.82 3.81 0.00 -100.00%
DY 2.39 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.12 0.90 0.95 1.42 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment