[TM] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[TM] TELEKOM MALAYSIA BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 10.92%
YoY- 66.62%
Quarter Report
Latest QR
Upcoming QR
TM's Result
TM's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 12,715,408 9,856,131 9,757,603 9,013,499 6,036,765 20.45%
PBT 2,085,363 1,511,502 2,445,335 1,331,142 674,693 32.56%
Tax -467,416 -653,259 -645,846 -548,999 -205,267 22.82%
NP 1,617,947 858,243 1,799,489 782,143 469,426 36.22%
-
NP to SH 1,617,947 858,243 1,799,489 782,143 469,426 36.22%
-
Tax Rate 22.41% 43.22% 26.41% 41.24% 30.42% -
Total Cost 11,097,461 8,997,888 7,958,114 8,231,356 5,567,339 18.80%
-
Net Worth 13,660,595 14,075,216 15,580,388 13,670,454 13,086,084 1.07%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 644,851 314,869 - - - -
Div Payout % 39.86% 36.69% - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 13,660,595 14,075,216 15,580,388 13,670,454 13,086,084 1.07%
NOSH 3,293,058 3,177,249 3,116,077 3,089,577 3,046,818 1.96%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 12.72% 8.71% 18.44% 8.68% 7.78% -
ROE 11.84% 6.10% 11.55% 5.72% 3.59% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 386.13 310.21 313.14 291.74 198.13 18.13%
EPS 49.13 27.01 57.75 25.32 15.41 33.59%
DPS 19.58 10.00 0.00 0.00 0.00 -
NAPS 4.1483 4.43 5.00 4.4247 4.295 -0.86%
Adjusted Per Share Value based on latest NOSH - 3,089,577
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 331.33 256.82 254.26 234.87 157.30 20.45%
EPS 42.16 22.36 46.89 20.38 12.23 36.23%
DPS 16.80 8.20 0.00 0.00 0.00 -
NAPS 3.5596 3.6676 4.0598 3.5621 3.4099 1.07%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 5.15 3.58 4.65 5.85 7.80 -
P/RPS 1.33 1.15 1.48 2.01 3.94 -23.76%
P/EPS 10.48 13.25 8.05 23.11 50.63 -32.53%
EY 9.54 7.55 12.42 4.33 1.98 48.11%
DY 3.80 2.79 0.00 0.00 0.00 -
P/NAPS 1.24 0.81 0.93 1.32 1.82 -9.14%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/04 27/05/03 28/05/02 29/05/01 - -
Price 4.75 3.78 4.50 3.85 0.00 -
P/RPS 1.23 1.22 1.44 1.32 0.00 -
P/EPS 9.67 13.99 7.79 15.21 0.00 -
EY 10.34 7.15 12.83 6.58 0.00 -
DY 4.12 2.65 0.00 0.00 0.00 -
P/NAPS 1.15 0.85 0.90 0.87 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment