[TA] YoY TTM Result on 31-Oct-2012 [#3]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
17-Dec-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Oct-2012 [#3]
Profit Trend
QoQ- 32.97%
YoY- -14.95%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
TTM Result
30/09/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Revenue 366,366 1,029,150 780,522 736,360 683,450 563,646 423,392 -2.41%
PBT 120,397 275,644 191,673 123,234 174,499 125,530 85,194 6.01%
Tax -22,348 -42,598 -23,664 -10,849 -44,583 -24,369 -29,800 -4.74%
NP 98,049 233,046 168,009 112,385 129,916 101,161 55,394 10.12%
-
NP to SH 74,121 159,180 129,209 88,415 103,954 64,239 55,273 5.08%
-
Tax Rate 18.56% 15.45% 12.35% 8.80% 25.55% 19.41% 34.98% -
Total Cost 268,317 796,104 612,513 623,975 553,534 462,485 367,998 -5.19%
-
Net Worth 0 1,814,624 2,978,723 2,852,817 1,564,000 1,477,350 2,526,776 -
Dividend
30/09/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Net Worth 0 1,814,624 2,978,723 2,852,817 1,564,000 1,477,350 2,526,776 -
NOSH 1,711,910 1,711,910 1,711,910 1,708,274 1,700,000 1,717,849 1,707,281 0.04%
Ratio Analysis
30/09/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
NP Margin 26.76% 22.64% 21.53% 15.26% 19.01% 17.95% 13.08% -
ROE 0.00% 8.77% 4.34% 3.10% 6.65% 4.35% 2.19% -
Per Share
30/09/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 21.40 60.12 45.59 43.11 40.20 32.81 24.80 -2.46%
EPS 4.33 9.30 7.55 5.18 6.11 3.74 3.24 5.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.06 1.74 1.67 0.92 0.86 1.48 -
Adjusted Per Share Value based on latest NOSH - 1,708,274
30/09/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 14.67 41.22 31.26 29.49 27.37 22.57 16.96 -2.42%
EPS 2.97 6.38 5.17 3.54 4.16 2.57 2.21 5.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.7267 1.193 1.1425 0.6264 0.5917 1.012 -
Price Multiplier on Financial Quarter End Date
30/09/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 30/09/15 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 -
Price 0.615 0.87 0.725 0.51 0.59 0.74 0.77 -
P/RPS 2.87 1.45 1.59 1.18 1.47 2.26 3.10 -1.29%
P/EPS 14.20 9.36 9.61 9.85 9.65 19.79 23.78 -8.34%
EY 7.04 10.69 10.41 10.15 10.36 5.05 4.20 9.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.82 0.42 0.31 0.64 0.86 0.52 -
Price Multiplier on Announcement Date
30/09/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date - 06/02/15 12/12/13 17/12/12 23/12/11 14/12/10 08/12/09 -
Price 0.00 0.75 0.765 0.50 0.58 0.76 0.69 -
P/RPS 0.00 1.25 1.68 1.16 1.44 2.32 2.78 -
P/EPS 0.00 8.07 10.14 9.66 9.48 20.32 21.31 -
EY 0.00 12.40 9.87 10.35 10.54 4.92 4.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.71 0.44 0.30 0.63 0.88 0.47 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment