[MALPAC] YoY TTM Result on 30-Sep-2000 [#3]

Stock
[MALPAC] MALPAC HOLDINGS BHD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 976.64%
YoY- 207.47%
Quarter Report
Latest QR
Upcoming QR
MALPAC's Result
MALPAC's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 1,090 1,486 15,238 55,970 18,735 3.00%
PBT 641 719 -3,147 70,415 -62,647 -
Tax -523 -3,120 63,886 19,251 62,647 -
NP 118 -2,401 60,739 89,666 0 -100.00%
-
NP to SH 118 -2,401 -4,868 67,301 -62,621 -
-
Tax Rate 81.59% 433.94% - -27.34% - -
Total Cost 972 3,887 -45,501 -33,696 18,735 3.12%
-
Net Worth 142,328 142,592 143,923 147,884 80,652 -0.58%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 142,328 142,592 143,923 147,884 80,652 -0.58%
NOSH 74,909 75,048 74,995 75,167 75,004 0.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 10.83% -161.57% 398.60% 160.20% 0.00% -
ROE 0.08% -1.68% -3.38% 45.51% -77.64% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 1.46 1.98 20.32 74.46 24.98 3.00%
EPS 0.16 -3.20 -6.49 89.53 -83.49 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.90 1.9191 1.9674 1.0753 -0.59%
Adjusted Per Share Value based on latest NOSH - 75,167
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 1.45 1.98 20.32 74.63 24.98 3.00%
EPS 0.16 -3.20 -6.49 89.73 -83.49 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8977 1.9012 1.919 1.9718 1.0754 -0.58%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.88 0.88 0.80 1.20 0.00 -
P/RPS 60.48 44.44 3.94 1.61 0.00 -100.00%
P/EPS 558.65 -27.51 -12.32 1.34 0.00 -100.00%
EY 0.18 -3.64 -8.11 74.61 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.46 0.42 0.61 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 21/11/03 27/11/02 30/11/01 28/11/00 - -
Price 0.86 0.84 0.89 1.17 0.00 -
P/RPS 59.10 42.42 4.38 1.57 0.00 -100.00%
P/EPS 545.95 -26.26 -13.71 1.31 0.00 -100.00%
EY 0.18 -3.81 -7.29 76.53 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.44 0.46 0.59 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment