[NYLEX] YoY TTM Result on 31-Aug-2023 [#1]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
17-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
31-Aug-2023 [#1]
Profit Trend
QoQ- -9.88%
YoY- 96.76%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
TTM Result
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Revenue 155 211 659,221 1,180,680 1,067,654 1,454,523 1,553,135 -78.43%
PBT -3,012 -1,657 -33,471 27,128 -19,163 -260 32,301 -
Tax 0 0 -17,490 -5,001 -6,700 -9,235 -10,461 -
NP -3,012 -1,657 -50,961 22,127 -25,863 -9,495 21,840 -
-
NP to SH -3,012 -1,657 -51,133 21,156 -23,600 -7,539 20,529 -
-
Tax Rate - - - 18.43% - - 32.39% -
Total Cost 3,167 1,868 710,182 1,158,553 1,093,517 1,464,018 1,531,295 -64.27%
-
Net Worth 17,978 21,574 23,372 313,752 301,961 330,429 348,672 -38.96%
Dividend
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Div - - - - - 3,663 3,755 -
Div Payout % - - - - - 0.00% 18.29% -
Equity
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Net Worth 17,978 21,574 23,372 313,752 301,961 330,429 348,672 -38.96%
NOSH 179,787 179,787 194,337 194,337 194,337 194,337 194,337 -1.28%
Ratio Analysis
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
NP Margin -1,943.23% -785.31% -7.73% 1.87% -2.42% -0.65% 1.41% -
ROE -16.75% -7.68% -218.78% 6.74% -7.82% -2.28% 5.89% -
Per Share
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 0.09 0.12 366.67 658.54 590.47 814.36 828.52 -78.12%
EPS -1.68 -0.92 -28.44 11.80 -13.05 -4.22 10.95 -
DPS 0.00 0.00 0.00 0.00 0.00 2.05 2.00 -
NAPS 0.10 0.12 0.13 1.75 1.67 1.85 1.86 -38.53%
Adjusted Per Share Value based on latest NOSH - 179,787
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 0.09 0.12 366.67 656.71 593.84 809.02 863.87 -78.27%
EPS -1.68 -0.92 -28.44 11.77 -13.13 -4.19 11.42 -
DPS 0.00 0.00 0.00 0.00 0.00 2.04 2.09 -
NAPS 0.10 0.12 0.13 1.7451 1.6795 1.8379 1.9394 -38.96%
Price Multiplier on Financial Quarter End Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 30/08/24 30/08/23 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 -
Price 0.24 0.29 0.235 0.83 0.67 0.60 0.68 -
P/RPS 278.38 247.10 0.06 0.13 0.11 0.07 0.08 288.79%
P/EPS -14.33 -31.47 -0.83 7.03 -5.13 -14.21 6.21 -
EY -6.98 -3.18 -121.02 14.22 -19.48 -7.03 16.10 -
DY 0.00 0.00 0.00 0.00 0.00 3.42 2.95 -
P/NAPS 2.40 2.42 1.81 0.47 0.40 0.32 0.37 36.52%
Price Multiplier on Announcement Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 17/10/24 17/10/23 18/10/22 28/10/21 27/10/20 29/10/19 25/10/18 -
Price 0.24 0.365 0.19 1.23 0.58 0.58 0.63 -
P/RPS 278.38 311.01 0.05 0.19 0.10 0.07 0.08 288.79%
P/EPS -14.33 -39.60 -0.67 10.42 -4.44 -13.74 5.75 -
EY -6.98 -2.53 -149.69 9.59 -22.50 -7.28 17.38 -
DY 0.00 0.00 0.00 0.00 0.00 3.54 3.18 -
P/NAPS 2.40 3.04 1.46 0.70 0.35 0.31 0.34 38.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment