[MIECO] YoY TTM Result on 30-Jun-2012 [#2]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -159.75%
YoY- -240.41%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
TTM Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 345,225 315,560 293,003 313,832 231,985 182,022 265,530 4.46%
PBT 28,894 -55,930 -16,318 -2,589 1,828 5,813 -46,141 -
Tax -912 2,837 5,240 -948 691 -1,454 9,147 -
NP 27,982 -53,093 -11,078 -3,537 2,519 4,359 -36,994 -
-
NP to SH 27,982 -53,093 -11,078 -3,537 2,519 4,359 -36,994 -
-
Tax Rate 3.16% - - - -37.80% 25.01% - -
Total Cost 317,243 368,653 304,081 317,369 229,466 177,663 302,524 0.79%
-
Net Worth 283,247 254,352 308,894 319,608 321,367 319,200 315,312 -1.77%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 283,247 254,352 308,894 319,608 321,367 319,200 315,312 -1.77%
NOSH 209,813 210,208 210,132 210,269 210,044 210,000 210,208 -0.03%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 8.11% -16.83% -3.78% -1.13% 1.09% 2.39% -13.93% -
ROE 9.88% -20.87% -3.59% -1.11% 0.78% 1.37% -11.73% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 164.54 150.12 139.44 149.25 110.45 86.68 126.32 4.50%
EPS 13.34 -25.26 -5.27 -1.68 1.20 2.08 -17.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.21 1.47 1.52 1.53 1.52 1.50 -1.73%
Adjusted Per Share Value based on latest NOSH - 210,269
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 34.52 31.56 29.30 31.38 23.20 18.20 26.55 4.47%
EPS 2.80 -5.31 -1.11 -0.35 0.25 0.44 -3.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2832 0.2544 0.3089 0.3196 0.3214 0.3192 0.3153 -1.77%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.705 0.40 0.365 0.41 0.58 0.38 0.30 -
P/RPS 0.43 0.27 0.26 0.27 0.53 0.44 0.24 10.20%
P/EPS 5.29 -1.58 -6.92 -24.37 48.36 18.31 -1.70 -
EY 18.92 -63.14 -14.44 -4.10 2.07 5.46 -58.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.33 0.25 0.27 0.38 0.25 0.20 17.25%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 21/08/15 22/08/14 23/08/13 27/08/12 23/08/11 27/08/10 10/08/09 -
Price 0.835 0.50 0.355 0.43 0.44 0.77 0.36 -
P/RPS 0.51 0.33 0.25 0.29 0.40 0.89 0.28 10.50%
P/EPS 6.26 -1.98 -6.73 -25.56 36.69 37.10 -2.05 -
EY 15.97 -50.51 -14.85 -3.91 2.73 2.70 -48.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.41 0.24 0.28 0.29 0.51 0.24 17.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment