[CHINWEL] YoY TTM Result on 31-Aug-2000 [#1]

Stock
[CHINWEL] CHIN WELL HOLDINGS BHD
Announcement Date
20-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
31-Aug-2000 [#1]
Profit Trend
QoQ- 3.18%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CHINWEL's Result
CHINWEL's Financial Summary
View:
Show?
TTM Result
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Revenue 196,311 181,147 169,669 169,881 39,637 -1.65%
PBT 27,349 22,378 17,963 22,175 4,882 -1.77%
Tax -7,020 -5,342 -3,487 -2,987 -1,200 -1.82%
NP 20,329 17,036 14,476 19,188 3,682 -1.76%
-
NP to SH 20,329 17,036 14,476 19,188 3,682 -1.76%
-
Tax Rate 25.67% 23.87% 19.41% 13.47% 24.58% -
Total Cost 175,982 164,111 155,193 150,693 35,955 -1.63%
-
Net Worth 104,675 163,583 144,746 134,968 120,632 0.14%
Dividend
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Div 16,723 - 4,494 4,497 - -100.00%
Div Payout % 82.26% - 31.04% 23.44% - -
Equity
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Net Worth 104,675 163,583 144,746 134,968 120,632 0.14%
NOSH 104,675 91,387 89,904 89,978 90,024 -0.15%
Ratio Analysis
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
NP Margin 10.36% 9.40% 8.53% 11.29% 9.29% -
ROE 19.42% 10.41% 10.00% 14.22% 3.05% -
Per Share
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 187.54 198.22 188.72 188.80 44.03 -1.49%
EPS 19.42 18.64 16.10 21.32 4.09 -1.60%
DPS 15.98 0.00 5.00 5.00 0.00 -100.00%
NAPS 1.00 1.79 1.61 1.50 1.34 0.30%
Adjusted Per Share Value based on latest NOSH - 89,978
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 68.44 63.15 59.15 59.23 13.82 -1.65%
EPS 7.09 5.94 5.05 6.69 1.28 -1.76%
DPS 5.83 0.00 1.57 1.57 0.00 -100.00%
NAPS 0.3649 0.5703 0.5046 0.4705 0.4206 0.14%
Price Multiplier on Financial Quarter End Date
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 29/08/03 30/08/02 30/08/01 30/08/00 - -
Price 0.99 0.91 0.75 1.48 0.00 -
P/RPS 0.53 0.46 0.40 0.78 0.00 -100.00%
P/EPS 5.10 4.88 4.66 6.94 0.00 -100.00%
EY 19.62 20.49 21.47 14.41 0.00 -100.00%
DY 16.14 0.00 6.67 3.38 0.00 -100.00%
P/NAPS 0.99 0.51 0.47 0.99 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 23/10/03 24/10/02 19/10/01 20/10/00 - -
Price 1.80 0.80 0.64 1.16 0.00 -
P/RPS 0.96 0.40 0.34 0.61 0.00 -100.00%
P/EPS 9.27 4.29 3.97 5.44 0.00 -100.00%
EY 10.79 23.30 25.16 18.38 0.00 -100.00%
DY 8.88 0.00 7.81 4.31 0.00 -100.00%
P/NAPS 1.80 0.45 0.40 0.77 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment