[TONGHER] YoY TTM Result on 31-Mar-2011 [#1]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 36.53%
YoY- 187.77%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 521,622 468,393 605,704 428,710 206,156 365,884 475,942 1.53%
PBT 35,910 27,627 43,511 46,385 17,910 24,026 71,815 -10.90%
Tax -7,124 -4,767 -4,326 -1,821 -2,682 -5,058 -14,548 -11.21%
NP 28,786 22,860 39,185 44,564 15,228 18,968 57,267 -10.82%
-
NP to SH 20,866 13,237 30,197 34,662 12,045 13,990 50,540 -13.70%
-
Tax Rate 19.84% 17.25% 9.94% 3.93% 14.97% 21.05% 20.26% -
Total Cost 492,836 445,533 566,519 384,146 190,928 346,916 418,675 2.75%
-
Net Worth 328,929 312,529 324,526 303,025 284,438 282,266 281,410 2.63%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div 6,325 5,061 27,888 10,185 6,377 6,444 33,120 -24.10%
Div Payout % 30.32% 38.24% 92.36% 29.39% 52.95% 46.06% 65.53% -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 328,929 312,529 324,526 303,025 284,438 282,266 281,410 2.63%
NOSH 126,511 126,530 126,768 127,321 127,551 128,888 127,335 -0.10%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 5.52% 4.88% 6.47% 10.39% 7.39% 5.18% 12.03% -
ROE 6.34% 4.24% 9.30% 11.44% 4.23% 4.96% 17.96% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 412.31 370.18 477.80 336.71 161.63 283.88 373.77 1.64%
EPS 16.49 10.46 23.82 27.22 9.44 10.85 39.69 -13.61%
DPS 5.00 4.00 22.00 8.00 5.00 5.00 26.01 -24.02%
NAPS 2.60 2.47 2.56 2.38 2.23 2.19 2.21 2.74%
Adjusted Per Share Value based on latest NOSH - 127,321
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 331.34 297.52 384.74 272.32 130.95 232.41 302.32 1.53%
EPS 13.25 8.41 19.18 22.02 7.65 8.89 32.10 -13.70%
DPS 4.02 3.21 17.72 6.47 4.05 4.09 21.04 -24.09%
NAPS 2.0894 1.9852 2.0614 1.9248 1.8068 1.793 1.7875 2.63%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 1.76 1.70 2.39 2.55 1.93 1.79 2.79 -
P/RPS 0.43 0.46 0.50 0.76 1.19 0.63 0.75 -8.85%
P/EPS 10.67 16.25 10.03 9.37 20.44 16.49 7.03 7.19%
EY 9.37 6.15 9.97 10.68 4.89 6.06 14.23 -6.72%
DY 2.84 2.35 9.21 3.14 2.59 2.79 9.32 -17.96%
P/NAPS 0.68 0.69 0.93 1.07 0.87 0.82 1.26 -9.76%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 29/05/14 23/05/13 30/05/12 30/05/11 31/05/10 15/05/09 26/05/08 -
Price 2.11 1.88 2.43 2.45 1.75 1.96 3.34 -
P/RPS 0.51 0.51 0.51 0.73 1.08 0.69 0.89 -8.85%
P/EPS 12.79 17.97 10.20 9.00 18.53 18.06 8.42 7.21%
EY 7.82 5.56 9.80 11.11 5.40 5.54 11.88 -6.72%
DY 2.37 2.13 9.05 3.27 2.86 2.55 7.79 -17.98%
P/NAPS 0.81 0.76 0.95 1.03 0.78 0.89 1.51 -9.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment