[TAANN] YoY TTM Result on 30-Sep-2000 [#3]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 4.99%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 341,645 278,095 246,497 236,175 13.09%
PBT 72,418 59,550 56,690 81,143 -3.72%
Tax -8,077 -1,368 -5,450 -7,815 1.10%
NP 64,341 58,182 51,240 73,328 -4.26%
-
NP to SH 63,757 53,037 51,240 73,328 -4.55%
-
Tax Rate 11.15% 2.30% 9.61% 9.63% -
Total Cost 277,304 219,913 195,257 162,847 19.41%
-
Net Worth 385,799 298,100 253,252 221,734 20.27%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 31,231 10,024 19,997 9,986 46.23%
Div Payout % 48.99% 18.90% 39.03% 13.62% -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 385,799 298,100 253,252 221,734 20.27%
NOSH 163,474 101,051 100,013 99,736 17.90%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 18.83% 20.92% 20.79% 31.05% -
ROE 16.53% 17.79% 20.23% 33.07% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 208.99 275.20 246.46 236.80 -4.07%
EPS 39.00 52.49 51.23 73.52 -19.04%
DPS 19.11 10.00 20.00 10.01 24.05%
NAPS 2.36 2.95 2.5322 2.2232 2.01%
Adjusted Per Share Value based on latest NOSH - 99,736
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 77.58 63.15 55.98 53.63 13.09%
EPS 14.48 12.04 11.64 16.65 -4.54%
DPS 7.09 2.28 4.54 2.27 46.17%
NAPS 0.8761 0.677 0.5751 0.5035 20.27%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/03 30/09/02 27/09/01 29/09/00 -
Price 2.90 3.89 3.19 3.75 -
P/RPS 1.39 1.41 1.29 1.58 -4.18%
P/EPS 7.44 7.41 6.23 5.10 13.41%
EY 13.45 13.49 16.06 19.61 -11.81%
DY 6.59 2.57 6.27 2.67 35.14%
P/NAPS 1.23 1.32 1.26 1.69 -10.04%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 28/11/03 26/11/02 27/11/01 27/11/00 -
Price 3.03 4.06 3.12 3.72 -
P/RPS 1.45 1.48 1.27 1.57 -2.61%
P/EPS 7.77 7.74 6.09 5.06 15.36%
EY 12.87 12.93 16.42 19.76 -13.31%
DY 6.31 2.46 6.41 2.69 32.86%
P/NAPS 1.28 1.38 1.23 1.67 -8.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment