[TAANN] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 43.87%
YoY- 43.37%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 128,676 64,037 226,245 173,798 115,715 52,504 221,531 0.55%
PBT 33,265 18,576 79,507 63,704 44,231 20,797 56,578 0.54%
Tax -3,966 -1,958 -9,318 -7,777 -5,359 -2,323 -165 -3.17%
NP 29,299 16,618 70,189 55,927 38,872 18,474 56,413 0.66%
-
NP to SH 29,299 16,618 70,189 55,927 38,872 18,474 56,413 0.66%
-
Tax Rate 11.92% 10.54% 11.72% 12.21% 12.12% 11.17% 0.29% -
Total Cost 99,377 47,419 156,056 117,871 76,843 34,030 165,118 0.51%
-
Net Worth 246,821 245,265 229,963 222,427 211,427 197,192 13,174,481 4.11%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - 10,010 14,997 - - - - -
Div Payout % - 60.24% 21.37% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 246,821 245,265 229,963 222,427 211,427 197,192 13,174,481 4.11%
NOSH 99,996 100,108 99,984 100,048 99,928 99,859 73,073 -0.31%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 22.77% 25.95% 31.02% 32.18% 33.59% 35.19% 25.47% -
ROE 11.87% 6.78% 30.52% 25.14% 18.39% 9.37% 0.43% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 128.68 63.97 226.28 173.71 115.80 52.58 303.16 0.87%
EPS 29.30 16.60 70.20 55.90 38.87 18.50 77.20 0.98%
DPS 0.00 10.00 15.00 0.00 0.00 0.00 0.00 -
NAPS 2.4683 2.45 2.30 2.2232 2.1158 1.9747 180.29 4.44%
Adjusted Per Share Value based on latest NOSH - 99,736
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 28.94 14.40 50.88 39.09 26.02 11.81 49.82 0.55%
EPS 6.59 3.74 15.79 12.58 8.74 4.15 12.69 0.66%
DPS 0.00 2.25 3.37 0.00 0.00 0.00 0.00 -
NAPS 0.5551 0.5516 0.5172 0.5002 0.4755 0.4435 29.6292 4.11%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 3.35 3.03 3.42 3.75 4.03 4.58 0.00 -
P/RPS 2.60 4.74 1.51 2.16 3.48 8.71 0.00 -100.00%
P/EPS 11.43 18.25 4.87 6.71 10.36 24.76 0.00 -100.00%
EY 8.75 5.48 20.53 14.91 9.65 4.04 0.00 -100.00%
DY 0.00 3.30 4.39 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.24 1.49 1.69 1.90 2.32 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 11/09/01 25/05/01 27/02/01 27/11/00 28/08/00 29/05/00 25/02/00 -
Price 3.51 2.92 3.26 3.72 4.03 4.06 4.62 -
P/RPS 2.73 4.56 1.44 2.14 3.48 7.72 1.52 -0.59%
P/EPS 11.98 17.59 4.64 6.65 10.36 21.95 5.98 -0.70%
EY 8.35 5.68 21.53 15.03 9.65 4.56 16.71 0.70%
DY 0.00 3.42 4.60 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.19 1.42 1.67 1.90 2.06 0.03 -3.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment