[TAANN] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -4.08%
YoY- 43.37%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 257,352 256,148 226,245 231,730 231,430 210,016 221,531 -0.15%
PBT 66,530 74,304 79,507 84,938 88,462 83,188 56,578 -0.16%
Tax -7,932 -7,832 -9,318 -10,369 -10,718 -9,292 -165 -3.85%
NP 58,598 66,472 70,189 74,569 77,744 73,896 56,413 -0.03%
-
NP to SH 58,598 66,472 70,189 74,569 77,744 73,896 56,413 -0.03%
-
Tax Rate 11.92% 10.54% 11.72% 12.21% 12.12% 11.17% 0.29% -
Total Cost 198,754 189,676 156,056 157,161 153,686 136,120 165,118 -0.18%
-
Net Worth 246,821 245,265 229,963 222,427 211,427 197,192 13,174,481 4.11%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - 40,043 14,997 - - - - -
Div Payout % - 60.24% 21.37% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 246,821 245,265 229,963 222,427 211,427 197,192 13,174,481 4.11%
NOSH 99,996 100,108 99,984 100,048 99,928 99,859 73,073 -0.31%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 22.77% 25.95% 31.02% 32.18% 33.59% 35.19% 25.47% -
ROE 23.74% 27.10% 30.52% 33.53% 36.77% 37.47% 0.43% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 257.36 255.87 226.28 231.62 231.60 210.31 303.16 0.16%
EPS 58.60 66.40 70.20 74.53 77.74 74.00 77.20 0.28%
DPS 0.00 40.00 15.00 0.00 0.00 0.00 0.00 -
NAPS 2.4683 2.45 2.30 2.2232 2.1158 1.9747 180.29 4.44%
Adjusted Per Share Value based on latest NOSH - 99,736
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 57.88 57.61 50.88 52.12 52.05 47.23 49.82 -0.15%
EPS 13.18 14.95 15.79 16.77 17.48 16.62 12.69 -0.03%
DPS 0.00 9.01 3.37 0.00 0.00 0.00 0.00 -
NAPS 0.5551 0.5516 0.5172 0.5002 0.4755 0.4435 29.6292 4.11%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 3.35 3.03 3.42 3.75 4.03 4.58 0.00 -
P/RPS 1.30 1.18 1.51 1.62 1.74 2.18 0.00 -100.00%
P/EPS 5.72 4.56 4.87 5.03 5.18 6.19 0.00 -100.00%
EY 17.49 21.91 20.53 19.88 19.31 16.16 0.00 -100.00%
DY 0.00 13.20 4.39 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.24 1.49 1.69 1.90 2.32 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 11/09/01 25/05/01 27/02/01 27/11/00 28/08/00 29/05/00 25/02/00 -
Price 3.51 2.92 3.26 3.72 4.03 4.06 4.62 -
P/RPS 1.36 1.14 1.44 1.61 1.74 1.93 1.52 0.11%
P/EPS 5.99 4.40 4.64 4.99 5.18 5.49 5.98 -0.00%
EY 16.70 22.74 21.53 20.04 19.31 18.23 16.71 0.00%
DY 0.00 13.70 4.60 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.19 1.42 1.67 1.90 2.06 0.03 -3.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment