[TAANN] YoY TTM Result on 31-Mar-2000 [#1]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 59.65%
YoY--%
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 309,035 257,282 237,778 169,768 22.10%
PBT 77,192 42,203 77,284 51,807 14.21%
Tax -4,602 -1,604 -8,953 -2,361 24.91%
NP 72,590 40,599 68,331 49,446 13.65%
-
NP to SH 70,516 38,024 68,331 49,446 12.56%
-
Tax Rate 5.96% 3.80% 11.58% 4.56% -
Total Cost 236,445 216,683 169,447 120,322 25.25%
-
Net Worth 370,625 266,118 245,265 197,192 23.40%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 25,119 5,000 24,983 2,254 123.36%
Div Payout % 35.62% 13.15% 36.56% 4.56% -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 370,625 266,118 245,265 197,192 23.40%
NOSH 162,554 100,044 100,108 99,859 17.63%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 23.49% 15.78% 28.74% 29.13% -
ROE 19.03% 14.29% 27.86% 25.07% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 190.11 257.17 237.52 170.01 3.79%
EPS 43.38 38.01 68.26 49.52 -4.31%
DPS 15.45 5.00 25.00 2.26 89.79%
NAPS 2.28 2.66 2.45 1.9747 4.90%
Adjusted Per Share Value based on latest NOSH - 99,859
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 70.18 58.43 54.00 38.55 22.10%
EPS 16.01 8.63 15.52 11.23 12.54%
DPS 5.70 1.14 5.67 0.51 123.58%
NAPS 0.8417 0.6043 0.557 0.4478 23.41%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.51 3.61 3.03 4.58 -
P/RPS 1.32 1.40 1.28 2.69 -21.12%
P/EPS 5.79 9.50 4.44 9.25 -14.45%
EY 17.28 10.53 22.53 10.81 16.92%
DY 6.16 1.39 8.25 0.49 132.52%
P/NAPS 1.10 1.36 1.24 2.32 -22.02%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/03 24/05/02 25/05/01 - -
Price 2.53 3.89 2.92 0.00 -
P/RPS 1.33 1.51 1.23 0.00 -
P/EPS 5.83 10.23 4.28 0.00 -
EY 17.15 9.77 23.38 0.00 -
DY 6.11 1.29 8.56 0.00 -
P/NAPS 1.11 1.46 1.19 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment