[TAANN] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
24-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -19.04%
YoY- -44.35%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 522,275 408,760 309,035 257,282 237,778 169,768 25.18%
PBT 121,058 82,690 77,192 42,203 77,284 51,807 18.48%
Tax -30,341 -8,631 -4,602 -1,604 -8,953 -2,361 66.59%
NP 90,717 74,059 72,590 40,599 68,331 49,446 12.89%
-
NP to SH 90,717 72,979 70,516 38,024 68,331 49,446 12.89%
-
Tax Rate 25.06% 10.44% 5.96% 3.80% 11.58% 4.56% -
Total Cost 431,558 334,701 236,445 216,683 169,447 120,322 29.08%
-
Net Worth 442,633 439,743 370,625 266,118 245,265 197,192 17.54%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 42,804 50,163 25,119 5,000 24,983 2,254 80.12%
Div Payout % 47.18% 68.74% 35.62% 13.15% 36.56% 4.56% -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 442,633 439,743 370,625 266,118 245,265 197,192 17.54%
NOSH 173,581 165,317 162,554 100,044 100,108 99,859 11.68%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 17.37% 18.12% 23.49% 15.78% 28.74% 29.13% -
ROE 20.49% 16.60% 19.03% 14.29% 27.86% 25.07% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 300.88 247.26 190.11 257.17 237.52 170.01 12.08%
EPS 52.26 44.14 43.38 38.01 68.26 49.52 1.08%
DPS 24.66 30.34 15.45 5.00 25.00 2.26 61.23%
NAPS 2.55 2.66 2.28 2.66 2.45 1.9747 5.24%
Adjusted Per Share Value based on latest NOSH - 100,044
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 118.60 92.83 70.18 58.43 54.00 38.55 25.18%
EPS 20.60 16.57 16.01 8.63 15.52 11.23 12.89%
DPS 9.72 11.39 5.70 1.14 5.67 0.51 80.25%
NAPS 1.0052 0.9986 0.8417 0.6043 0.557 0.4478 17.54%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 4.44 4.62 2.51 3.61 3.03 4.58 -
P/RPS 1.48 1.87 1.32 1.40 1.28 2.69 -11.25%
P/EPS 8.50 10.47 5.79 9.50 4.44 9.25 -1.67%
EY 11.77 9.56 17.28 10.53 22.53 10.81 1.71%
DY 5.55 6.57 6.16 1.39 8.25 0.49 62.44%
P/NAPS 1.74 1.74 1.10 1.36 1.24 2.32 -5.58%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 20/04/05 27/05/04 26/05/03 24/05/02 25/05/01 - -
Price 4.48 4.76 2.53 3.89 2.92 0.00 -
P/RPS 1.49 1.93 1.33 1.51 1.23 0.00 -
P/EPS 8.57 10.78 5.83 10.23 4.28 0.00 -
EY 11.67 9.27 17.15 9.77 23.38 0.00 -
DY 5.50 6.37 6.11 1.29 8.56 0.00 -
P/NAPS 1.76 1.79 1.11 1.46 1.19 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment