[TAANN] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 30.99%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 226,245 231,730 231,430 210,016 221,531 212,205 0 -100.00%
PBT 79,507 84,938 88,462 83,188 56,578 52,181 0 -100.00%
Tax -9,318 -10,369 -10,718 -9,292 -165 -169 0 -100.00%
NP 70,189 74,569 77,744 73,896 56,413 52,012 0 -100.00%
-
NP to SH 70,189 74,569 77,744 73,896 56,413 52,012 0 -100.00%
-
Tax Rate 11.72% 12.21% 12.12% 11.17% 0.29% 0.32% - -
Total Cost 156,056 157,161 153,686 136,120 165,118 160,193 0 -100.00%
-
Net Worth 229,963 222,427 211,427 197,192 13,174,481 93,894 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 14,997 - - - - - - -100.00%
Div Payout % 21.37% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 229,963 222,427 211,427 197,192 13,174,481 93,894 0 -100.00%
NOSH 99,984 100,048 99,928 99,859 73,073 59,374 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 31.02% 32.18% 33.59% 35.19% 25.47% 24.51% 0.00% -
ROE 30.52% 33.53% 36.77% 37.47% 0.43% 55.39% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 226.28 231.62 231.60 210.31 303.16 357.40 0.00 -100.00%
EPS 70.20 74.53 77.74 74.00 77.20 87.60 0.00 -100.00%
DPS 15.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.30 2.2232 2.1158 1.9747 180.29 1.5814 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 99,859
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 51.38 52.62 52.56 47.69 50.31 48.19 0.00 -100.00%
EPS 15.94 16.93 17.66 16.78 12.81 11.81 0.00 -100.00%
DPS 3.41 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.5222 0.5051 0.4801 0.4478 29.9182 0.2132 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 3.42 3.75 4.03 4.58 0.00 0.00 0.00 -
P/RPS 1.51 1.62 1.74 2.18 0.00 0.00 0.00 -100.00%
P/EPS 4.87 5.03 5.18 6.19 0.00 0.00 0.00 -100.00%
EY 20.53 19.88 19.31 16.16 0.00 0.00 0.00 -100.00%
DY 4.39 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.49 1.69 1.90 2.32 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 27/11/00 28/08/00 29/05/00 25/02/00 20/11/99 - -
Price 3.26 3.72 4.03 4.06 4.62 0.00 0.00 -
P/RPS 1.44 1.61 1.74 1.93 1.52 0.00 0.00 -100.00%
P/EPS 4.64 4.99 5.18 5.49 5.98 0.00 0.00 -100.00%
EY 21.53 20.04 19.31 18.23 16.71 0.00 0.00 -100.00%
DY 4.60 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.42 1.67 1.90 2.06 0.03 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment