[APM] YoY TTM Result on 30-Jun-2000 [#2]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
22-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 62.38%
YoY--%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 683,178 654,309 668,786 435,780 16.16%
PBT 71,677 92,860 66,331 36,309 25.44%
Tax -14,803 -25,672 -18,381 -6,342 32.65%
NP 56,874 67,188 47,950 29,967 23.81%
-
NP to SH 56,874 67,188 47,950 29,967 23.81%
-
Tax Rate 20.65% 27.65% 27.71% 17.47% -
Total Cost 626,304 587,121 620,836 405,813 15.56%
-
Net Worth 384,328 344,565 288,156 256,046 14.49%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 24,172 26,195 18,135 16,132 14.43%
Div Payout % 42.50% 38.99% 37.82% 53.83% -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 384,328 344,565 288,156 256,046 14.49%
NOSH 201,219 201,500 201,507 201,611 -0.06%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 8.32% 10.27% 7.17% 6.88% -
ROE 14.80% 19.50% 16.64% 11.70% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 339.52 324.72 331.89 216.15 16.24%
EPS 28.26 33.34 23.80 14.86 23.89%
DPS 12.00 13.00 9.00 8.00 14.47%
NAPS 1.91 1.71 1.43 1.27 14.57%
Adjusted Per Share Value based on latest NOSH - 201,611
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 338.88 324.56 331.74 216.16 16.16%
EPS 28.21 33.33 23.78 14.86 23.82%
DPS 11.99 12.99 9.00 8.00 14.43%
NAPS 1.9064 1.7092 1.4293 1.2701 14.49%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 2.83 3.28 1.75 2.02 -
P/RPS 0.83 1.01 0.53 0.93 -3.72%
P/EPS 10.01 9.84 7.35 13.59 -9.68%
EY 9.99 10.17 13.60 7.36 10.72%
DY 4.24 3.96 5.14 3.96 2.30%
P/NAPS 1.48 1.92 1.22 1.59 -2.36%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 13/08/03 13/08/02 23/08/01 - -
Price 2.96 3.10 2.00 0.00 -
P/RPS 0.87 0.95 0.60 0.00 -
P/EPS 10.47 9.30 8.40 0.00 -
EY 9.55 10.76 11.90 0.00 -
DY 4.05 4.19 4.50 0.00 -
P/NAPS 1.55 1.81 1.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment