[HUNZPTY] YoY TTM Result on 30-Jun-2008 [#4]

Stock
[HUNZPTY] HUNZA PROPERTIES BHD
Announcement Date
20-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- -10.73%
YoY- 23.39%
Quarter Report
Latest QR
Upcoming QR
HUNZPTY's Result
HUNZPTY's Financial Summary
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 233,945 248,191 91,384 245,275 186,734 116,635 111,578 13.12%
PBT 78,288 69,474 39,125 68,341 57,501 34,806 32,929 15.52%
Tax -14,932 -18,279 -10,857 -19,280 -15,232 -9,837 -14,423 0.57%
NP 63,356 51,195 28,268 49,061 42,269 24,969 18,506 22.75%
-
NP to SH 63,682 51,277 27,686 48,424 39,244 19,779 16,363 25.40%
-
Tax Rate 19.07% 26.31% 27.75% 28.21% 26.49% 28.26% 43.80% -
Total Cost 170,589 196,996 63,116 196,214 144,465 91,666 93,072 10.62%
-
Net Worth 459,259 375,440 326,707 309,200 222,672 192,772 161,011 19.07%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 15,242 14,501 8,167 13,709 14,473 8,554 7,944 11.46%
Div Payout % 23.94% 28.28% 29.50% 28.31% 36.88% 43.25% 48.55% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 459,259 375,440 326,707 309,200 222,672 192,772 161,011 19.07%
NOSH 188,221 187,720 145,851 147,238 117,195 114,066 105,928 10.05%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 27.08% 20.63% 30.93% 20.00% 22.64% 21.41% 16.59% -
ROE 13.87% 13.66% 8.47% 15.66% 17.62% 10.26% 10.16% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 124.29 132.21 62.66 166.58 159.33 102.25 105.33 2.79%
EPS 33.83 27.32 18.98 32.89 33.49 17.34 15.45 13.94%
DPS 8.10 7.73 5.60 9.31 12.35 7.50 7.50 1.29%
NAPS 2.44 2.00 2.24 2.10 1.90 1.69 1.52 8.20%
Adjusted Per Share Value based on latest NOSH - 147,238
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 103.88 110.21 40.58 108.91 82.92 51.79 49.55 13.12%
EPS 28.28 22.77 12.29 21.50 17.43 8.78 7.27 25.39%
DPS 6.77 6.44 3.63 6.09 6.43 3.80 3.53 11.45%
NAPS 2.0393 1.6671 1.4507 1.373 0.9888 0.856 0.715 19.07%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.59 1.29 1.45 1.70 3.24 1.18 1.32 -
P/RPS 1.28 0.98 2.31 1.02 2.03 1.15 1.25 0.39%
P/EPS 4.70 4.72 7.64 5.17 9.68 6.81 8.55 -9.48%
EY 21.28 21.17 13.09 19.35 10.34 14.69 11.70 10.47%
DY 5.09 5.99 3.86 5.48 3.81 6.36 5.68 -1.81%
P/NAPS 0.65 0.65 0.65 0.81 1.71 0.70 0.87 -4.74%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 25/08/11 17/08/10 24/08/09 20/08/08 17/08/07 29/08/06 26/08/05 -
Price 1.49 1.40 1.43 1.40 2.60 1.46 1.33 -
P/RPS 1.20 1.06 2.28 0.84 1.63 1.43 1.26 -0.80%
P/EPS 4.40 5.13 7.53 4.26 7.76 8.42 8.61 -10.58%
EY 22.71 19.51 13.27 23.49 12.88 11.88 11.61 11.82%
DY 5.44 5.52 3.92 6.65 4.75 5.14 5.64 -0.59%
P/NAPS 0.61 0.70 0.64 0.67 1.37 0.86 0.88 -5.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment