[HUNZPTY] QoQ Cumulative Quarter Result on 30-Jun-2008 [#4]

Stock
[HUNZPTY] HUNZA PROPERTIES BHD
Announcement Date
20-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 26.43%
YoY- 23.39%
Quarter Report
Latest QR
Upcoming QR
HUNZPTY's Result
HUNZPTY's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 68,330 49,824 25,211 245,275 191,860 137,794 67,728 0.59%
PBT 26,194 17,208 7,528 68,341 53,474 40,035 17,531 30.66%
Tax -7,454 -4,760 -2,143 -19,280 -14,583 -10,848 -5,071 29.24%
NP 18,740 12,448 5,385 49,061 38,891 29,187 12,460 31.23%
-
NP to SH 18,163 12,377 5,617 48,424 38,302 28,642 12,065 31.32%
-
Tax Rate 28.46% 27.66% 28.47% 28.21% 27.27% 27.10% 28.93% -
Total Cost 49,590 37,376 19,826 196,214 152,969 108,607 55,268 -6.96%
-
Net Worth 314,303 307,972 311,408 294,547 286,434 281,547 267,810 11.25%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - 12,903 5,119 - - -
Div Payout % - - - 26.65% 13.37% - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 314,303 307,972 311,408 294,547 286,434 281,547 267,810 11.25%
NOSH 144,840 145,269 145,518 140,260 138,374 135,359 135,257 4.66%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 27.43% 24.98% 21.36% 20.00% 20.27% 21.18% 18.40% -
ROE 5.78% 4.02% 1.80% 16.44% 13.37% 10.17% 4.51% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 47.18 34.30 17.32 174.87 138.65 101.80 50.07 -3.88%
EPS 12.54 8.52 3.86 34.56 27.68 21.16 8.92 25.46%
DPS 0.00 0.00 0.00 9.20 3.70 0.00 0.00 -
NAPS 2.17 2.12 2.14 2.10 2.07 2.08 1.98 6.29%
Adjusted Per Share Value based on latest NOSH - 147,238
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 30.34 22.12 11.19 108.91 85.19 61.19 30.07 0.59%
EPS 8.07 5.50 2.49 21.50 17.01 12.72 5.36 31.33%
DPS 0.00 0.00 0.00 5.73 2.27 0.00 0.00 -
NAPS 1.3957 1.3675 1.3828 1.3079 1.2719 1.2502 1.1892 11.25%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 1.26 1.27 1.40 1.70 2.14 2.71 2.66 -
P/RPS 2.67 3.70 8.08 0.97 1.54 2.66 5.31 -36.74%
P/EPS 10.05 14.91 36.27 4.92 7.73 12.81 29.82 -51.53%
EY 9.95 6.71 2.76 20.31 12.93 7.81 3.35 106.48%
DY 0.00 0.00 0.00 5.41 1.73 0.00 0.00 -
P/NAPS 0.58 0.60 0.65 0.81 1.03 1.30 1.34 -42.75%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 20/05/09 25/02/09 26/11/08 20/08/08 26/05/08 20/02/08 13/11/07 -
Price 1.42 1.27 1.29 1.40 1.84 2.51 2.69 -
P/RPS 3.01 3.70 7.45 0.80 1.33 2.47 5.37 -31.99%
P/EPS 11.32 14.91 33.42 4.06 6.65 11.86 30.16 -47.93%
EY 8.83 6.71 2.99 24.66 15.04 8.43 3.32 91.84%
DY 0.00 0.00 0.00 6.57 2.01 0.00 0.00 -
P/NAPS 0.65 0.60 0.60 0.67 0.89 1.21 1.36 -38.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment