[HUNZPTY] QoQ Cumulative Quarter Result on 30-Sep-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 67,227 42,488 25,061 0 0 0 0 -100.00%
PBT 20,045 14,361 13,662 0 0 0 0 -100.00%
Tax -15,040 -5,122 -7,239 0 0 0 0 -100.00%
NP 5,005 9,239 6,423 0 0 0 0 -100.00%
-
NP to SH 5,005 9,239 6,423 0 0 0 0 -100.00%
-
Tax Rate 75.03% 35.67% 52.99% - - - - -
Total Cost 62,222 33,249 18,638 0 0 0 0 -100.00%
-
Net Worth 82,656 86,846 65,170 0 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div 3,173 - - - - - - -100.00%
Div Payout % 63.41% - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 82,656 86,846 65,170 0 0 0 0 -100.00%
NOSH 58,776 61,593 45,878 0 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 7.44% 21.74% 25.63% 0.00% 0.00% 0.00% 0.00% -
ROE 6.06% 10.64% 9.86% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 114.38 68.98 54.62 0.00 0.00 0.00 0.00 -100.00%
EPS 21.00 15.00 14.00 0.00 0.00 0.00 0.00 -100.00%
DPS 5.40 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.4063 1.41 1.4205 0.00 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 29.85 18.87 11.13 0.00 0.00 0.00 0.00 -100.00%
EPS 2.22 4.10 2.85 0.00 0.00 0.00 0.00 -100.00%
DPS 1.41 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.367 0.3856 0.2894 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.81 2.80 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.58 4.06 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 21.26 18.67 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.70 5.36 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 2.98 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.29 1.99 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 25/08/00 17/05/00 17/04/00 - - - - -
Price 1.80 2.04 2.16 0.00 0.00 0.00 0.00 -
P/RPS 1.57 2.96 3.95 0.00 0.00 0.00 0.00 -100.00%
P/EPS 21.14 13.60 15.43 0.00 0.00 0.00 0.00 -100.00%
EY 4.73 7.35 6.48 0.00 0.00 0.00 0.00 -100.00%
DY 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.28 1.45 1.52 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment