[AURO] YoY TTM Result on 28-Feb-2001 [#2]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
30-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
28-Feb-2001 [#2]
Profit Trend
QoQ- 46.07%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
TTM Result
29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Revenue 34,009 64,319 41,385 39,793 -5.09%
PBT 4,129 8,565 8,522 8,936 -22.67%
Tax -32 352 0 -52 -14.92%
NP 4,097 8,917 8,522 8,884 -22.72%
-
NP to SH 4,097 8,917 8,522 8,884 -22.72%
-
Tax Rate 0.78% -4.11% 0.00% 0.58% -
Total Cost 29,912 55,402 32,863 30,909 -1.08%
-
Net Worth 96,102 89,356 88,250 86,400 3.60%
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Div - 7,978 60 2,403 -
Div Payout % - 89.47% 0.70% 27.05% -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Net Worth 96,102 89,356 88,250 86,400 3.60%
NOSH 80,085 79,782 60,034 59,999 10.09%
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 CAGR
NP Margin 12.05% 13.86% 20.59% 22.33% -
ROE 4.26% 9.98% 9.66% 10.28% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 CAGR
RPS 42.47 80.62 68.94 66.32 -13.79%
EPS 5.12 11.18 14.20 14.81 -29.79%
DPS 0.00 10.00 0.10 4.01 -
NAPS 1.20 1.12 1.47 1.44 -5.89%
Adjusted Per Share Value based on latest NOSH - 59,999
29/02/04 28/02/03 28/02/02 28/02/01 CAGR
RPS 5.56 10.51 6.76 6.50 -5.06%
EPS 0.67 1.46 1.39 1.45 -22.67%
DPS 0.00 1.30 0.01 0.39 -
NAPS 0.157 0.146 0.1442 0.1411 3.61%
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Date 27/02/04 28/02/03 28/02/02 28/02/01 -
Price 4.28 3.90 4.02 1.76 -
P/RPS 10.08 4.84 5.83 2.65 56.03%
P/EPS 83.66 34.89 28.32 11.89 91.50%
EY 1.20 2.87 3.53 8.41 -47.71%
DY 0.00 2.56 0.02 2.28 -
P/NAPS 3.57 3.48 2.73 1.22 42.98%
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Date 05/04/04 05/05/03 23/04/02 - -
Price 4.00 3.90 5.80 0.00 -
P/RPS 9.42 4.84 8.41 0.00 -
P/EPS 78.19 34.89 40.86 0.00 -
EY 1.28 2.87 2.45 0.00 -
DY 0.00 2.56 0.02 0.00 -
P/NAPS 3.33 3.48 3.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment