[AURO] YoY TTM Result on 28-Feb-2009 [#2]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
29-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
28-Feb-2009 [#2]
Profit Trend
QoQ- -0.19%
YoY- 27.21%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
TTM Result
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 8,364 15,501 15,476 8,016 25,097 26,464 34,539 -21.03%
PBT -5,063 -5,605 -22,888 -6,734 -9,251 -11,064 335 -
Tax 70 -224 0 0 0 0 0 -
NP -4,993 -5,829 -22,888 -6,734 -9,251 -11,064 335 -
-
NP to SH -4,993 -5,829 -22,888 -6,734 -9,251 -11,064 335 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 13,357 21,330 38,364 14,750 34,348 37,528 34,204 -14.49%
-
Net Worth 43,733 49,031 54,887 78,416 84,603 88,079 98,123 -12.59%
Dividend
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 43,733 49,031 54,887 78,416 84,603 88,079 98,123 -12.59%
NOSH 321,333 319,423 319,298 321,379 319,137 318,550 311,999 0.49%
Ratio Analysis
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin -59.70% -37.60% -147.89% -84.01% -36.86% -41.81% 0.97% -
ROE -11.42% -11.89% -41.70% -8.59% -10.93% -12.56% 0.34% -
Per Share
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 2.60 4.85 4.85 2.49 7.86 8.31 11.07 -21.43%
EPS -1.55 -1.82 -7.17 -2.10 -2.90 -3.47 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1361 0.1535 0.1719 0.244 0.2651 0.2765 0.3145 -13.01%
Adjusted Per Share Value based on latest NOSH - 321,379
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 1.37 2.53 2.53 1.31 4.10 4.32 5.64 -20.99%
EPS -0.82 -0.95 -3.74 -1.10 -1.51 -1.81 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0714 0.0801 0.0897 0.1281 0.1382 0.1439 0.1603 -12.59%
Price Multiplier on Financial Quarter End Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 -
Price 0.13 0.105 0.16 0.45 0.22 0.31 0.41 -
P/RPS 4.99 2.16 3.30 18.04 2.80 3.73 3.70 5.10%
P/EPS -8.37 -5.75 -2.23 -21.48 -7.59 -8.93 381.85 -
EY -11.95 -17.38 -44.80 -4.66 -13.18 -11.20 0.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.68 0.93 1.84 0.83 1.12 1.30 -4.92%
Price Multiplier on Announcement Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 27/04/12 28/04/11 28/04/10 29/04/09 24/04/08 25/04/07 27/04/06 -
Price 0.14 0.11 0.16 0.12 0.22 0.40 0.41 -
P/RPS 5.38 2.27 3.30 4.81 2.80 4.81 3.70 6.43%
P/EPS -9.01 -6.03 -2.23 -5.73 -7.59 -11.52 381.85 -
EY -11.10 -16.59 -44.80 -17.46 -13.18 -8.68 0.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.72 0.93 0.49 0.83 1.45 1.30 -3.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment