[AURO] YoY TTM Result on 28-Feb-2015 [#2]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
30-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
28-Feb-2015 [#2]
Profit Trend
QoQ- 57.1%
YoY- 71.19%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
TTM Result
28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Revenue 15,756 18,420 15,186 16,319 4,293 2,760 8,364 11.12%
PBT -11,821 -3,493 -3,593 -5,785 -3,294 -3,320 -5,063 15.17%
Tax 98 73 27 4,836 0 1 70 5.76%
NP -11,723 -3,420 -3,566 -949 -3,294 -3,319 -4,993 15.27%
-
NP to SH -11,719 -3,388 -3,566 -949 -3,294 -3,319 -4,993 15.27%
-
Tax Rate - - - - - - - -
Total Cost 27,479 21,840 18,752 17,268 7,587 6,079 13,357 12.76%
-
Net Worth 48,129 51,673 43,585 53,313 47,465 50,673 43,733 1.60%
Dividend
28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Net Worth 48,129 51,673 43,585 53,313 47,465 50,673 43,733 1.60%
NOSH 392,253 352,000 321,666 366,666 320,277 314,545 321,333 3.37%
Ratio Analysis
28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
NP Margin -74.40% -18.57% -23.48% -5.82% -76.73% -120.25% -59.70% -
ROE -24.35% -6.56% -8.18% -1.78% -6.94% -6.55% -11.42% -
Per Share
28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 4.02 5.23 4.72 4.45 1.34 0.88 2.60 7.52%
EPS -2.99 -0.96 -1.11 -0.26 -1.03 -1.06 -1.55 11.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1227 0.1468 0.1355 0.1454 0.1482 0.1611 0.1361 -1.71%
Adjusted Per Share Value based on latest NOSH - 366,666
28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 2.57 3.01 2.48 2.67 0.70 0.45 1.37 11.04%
EPS -1.91 -0.55 -0.58 -0.16 -0.54 -0.54 -0.82 15.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0786 0.0844 0.0712 0.0871 0.0775 0.0828 0.0714 1.61%
Price Multiplier on Financial Quarter End Date
28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date 28/02/18 28/02/17 26/02/16 27/02/15 28/02/14 28/02/13 29/02/12 -
Price 0.125 0.195 0.135 0.15 0.145 0.125 0.13 -
P/RPS 3.11 3.73 2.86 3.37 10.82 14.25 4.99 -7.57%
P/EPS -4.18 -20.26 -12.18 -57.96 -14.10 -11.85 -8.37 -10.92%
EY -23.90 -4.94 -8.21 -1.73 -7.09 -8.44 -11.95 12.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.33 1.00 1.03 0.98 0.78 0.96 1.01%
Price Multiplier on Announcement Date
28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date 30/04/18 28/04/17 29/04/16 30/04/15 - 29/04/13 27/04/12 -
Price 0.255 0.23 0.395 0.15 0.00 0.13 0.14 -
P/RPS 6.35 4.40 8.37 3.37 0.00 14.82 5.38 2.79%
P/EPS -8.54 -23.90 -35.63 -57.96 0.00 -12.32 -9.01 -0.88%
EY -11.72 -4.18 -2.81 -1.73 0.00 -8.12 -11.10 0.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 1.57 2.92 1.03 0.00 0.81 1.03 12.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment