[AURO] QoQ Cumulative Quarter Result on 28-Feb-2015 [#2]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
30-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
28-Feb-2015 [#2]
Profit Trend
QoQ- 51.43%
YoY- 114.59%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
Cumulative Result
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Revenue 3,355 17,560 14,693 8,872 5,117 8,969 4,488 -17.61%
PBT -485 -2,249 624 318 -4,604 -3,467 -2,820 -69.04%
Tax 8 25 2 0 4,814 21 3 92.18%
NP -477 -2,224 626 318 210 -3,446 -2,817 -69.35%
-
NP to SH -477 -2,225 626 318 210 -3,446 -2,817 -69.35%
-
Tax Rate - - -0.32% 0.00% - - - -
Total Cost 3,832 19,784 14,067 8,554 4,907 12,415 7,305 -34.93%
-
Net Worth 43,502 43,927 41,714 46,237 43,382 46,010 46,800 -4.75%
Dividend
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Net Worth 43,502 43,927 41,714 46,237 43,382 46,010 46,800 -4.75%
NOSH 317,999 317,857 284,545 317,999 298,571 319,074 320,113 -0.44%
Ratio Analysis
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
NP Margin -14.22% -12.67% 4.26% 3.58% 4.10% -38.42% -62.77% -
ROE -1.10% -5.07% 1.50% 0.69% 0.48% -7.49% -6.02% -
Per Share
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
RPS 1.06 5.52 5.16 2.79 1.71 2.81 1.40 -16.91%
EPS -0.15 -0.70 0.22 0.10 0.07 -1.08 -0.88 -69.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1368 0.1382 0.1466 0.1454 0.1453 0.1442 0.1462 -4.32%
Adjusted Per Share Value based on latest NOSH - 366,666
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
RPS 0.55 2.87 2.40 1.45 0.84 1.47 0.73 -17.18%
EPS -0.08 -0.36 0.10 0.05 0.03 -0.56 -0.46 -68.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0711 0.0718 0.0681 0.0755 0.0709 0.0752 0.0765 -4.75%
Price Multiplier on Financial Quarter End Date
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Date 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 -
Price 0.12 0.12 0.15 0.15 0.11 0.12 0.11 -
P/RPS 11.37 2.17 2.90 5.38 6.42 4.27 7.85 27.98%
P/EPS -80.00 -17.14 68.18 150.00 156.39 -11.11 -12.50 244.32%
EY -1.25 -5.83 1.47 0.67 0.64 -9.00 -8.00 -70.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.87 1.02 1.03 0.76 0.83 0.75 11.23%
Price Multiplier on Announcement Date
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Date 29/01/16 30/10/15 30/07/15 30/04/15 30/01/15 31/10/14 31/07/14 -
Price 0.11 0.12 0.11 0.15 0.15 0.11 0.14 -
P/RPS 10.43 2.17 2.13 5.38 8.75 3.91 9.99 2.91%
P/EPS -73.33 -17.14 50.00 150.00 213.27 -10.19 -15.91 176.69%
EY -1.36 -5.83 2.00 0.67 0.47 -9.82 -6.29 -63.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.87 0.75 1.03 1.03 0.76 0.96 -11.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment