[AURO] YoY TTM Result on 31-May-2019 [#3]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
31-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
31-May-2019 [#3]
Profit Trend
QoQ- -6.67%
YoY- -53.95%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
TTM Result
30/11/22 30/11/21 30/11/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Revenue 2,964 4,032 4,588 7,353 14,067 15,410 11,882 -19.22%
PBT -16,242 -11,464 -5,439 -18,466 -12,027 -3,610 -4,547 21.62%
Tax 1,934 -264 0 83 86 73 25 95.14%
NP -14,308 -11,728 -5,439 -18,383 -11,941 -3,537 -4,522 19.37%
-
NP to SH -14,332 -11,725 -5,439 -18,380 -11,939 -3,505 -4,520 19.41%
-
Tax Rate - - - - - - - -
Total Cost 17,272 15,760 10,027 25,736 26,008 18,947 16,404 0.79%
-
Net Worth 25,224 30,164 29,294 38,394 47,109 48,015 42,150 -7.59%
Dividend
30/11/22 30/11/21 30/11/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/22 30/11/21 30/11/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Net Worth 25,224 30,164 29,294 38,394 47,109 48,015 42,150 -7.59%
NOSH 567,285 526,403 431,478 427,253 392,253 361,020 315,263 9.45%
Ratio Analysis
30/11/22 30/11/21 30/11/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
NP Margin -482.73% -290.87% -118.55% -250.01% -84.89% -22.95% -38.06% -
ROE -56.82% -38.87% -18.57% -47.87% -25.34% -7.30% -10.72% -
Per Share
30/11/22 30/11/21 30/11/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
RPS 0.55 0.79 1.06 1.56 3.59 4.27 3.77 -25.61%
EPS -2.67 -2.29 -1.26 -3.89 -3.04 -0.97 -1.43 10.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.047 0.0589 0.068 0.0813 0.1201 0.133 0.1337 -14.84%
Adjusted Per Share Value based on latest NOSH - 427,253
30/11/22 30/11/21 30/11/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
RPS 0.48 0.66 0.75 1.20 2.30 2.52 1.94 -19.32%
EPS -2.34 -1.92 -0.89 -3.00 -1.95 -0.57 -0.74 19.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0412 0.0493 0.0479 0.0627 0.077 0.0784 0.0689 -7.60%
Price Multiplier on Financial Quarter End Date
30/11/22 30/11/21 30/11/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Date 30/11/22 30/11/21 30/11/20 31/05/19 31/05/18 31/05/17 31/05/16 -
Price 0.20 0.28 0.15 0.11 0.115 0.20 0.405 -
P/RPS 36.21 35.57 14.08 7.06 3.21 4.69 10.75 20.52%
P/EPS -7.49 -12.23 -11.88 -2.83 -3.78 -20.60 -28.25 -18.46%
EY -13.35 -8.18 -8.42 -35.38 -26.47 -4.85 -3.54 22.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.26 4.75 2.21 1.35 0.96 1.50 3.03 5.37%
Price Multiplier on Announcement Date
30/11/22 30/11/21 30/11/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Date 19/01/23 27/01/22 29/01/21 31/07/19 01/08/18 31/07/17 28/07/16 -
Price 0.265 0.165 0.225 0.09 0.125 0.18 0.31 -
P/RPS 47.98 20.96 21.13 5.78 3.49 4.22 8.23 31.13%
P/EPS -9.92 -7.21 -17.82 -2.31 -4.11 -18.54 -21.62 -11.28%
EY -10.08 -13.88 -5.61 -43.24 -24.35 -5.39 -4.62 12.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.64 2.80 3.31 1.11 1.04 1.35 2.32 14.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment