[AURO] QoQ TTM Result on 31-May-2019 [#3]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
31-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
31-May-2019 [#3]
Profit Trend
QoQ- -6.67%
YoY- -53.95%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
TTM Result
29/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 30/11/18 CAGR
Revenue 6,348 7,096 6,917 7,353 7,282 7,943 10,663 -33.97%
PBT -6,787 -6,281 -6,382 -18,466 -17,234 -18,297 -18,194 -54.58%
Tax 0 0 0 83 1 71 71 -
NP -6,787 -6,281 -6,382 -18,383 -17,233 -18,226 -18,123 -54.44%
-
NP to SH -6,787 -6,281 -6,382 -18,380 -17,230 -18,223 -18,122 -54.43%
-
Tax Rate - - - - - - - -
Total Cost 13,135 13,377 13,299 25,736 24,515 26,169 28,786 -46.63%
-
Net Worth 32,920 34,500 35,419 38,394 0 35,263 36,401 -7.73%
Dividend
29/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 30/11/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 30/11/18 CAGR
Net Worth 32,920 34,500 35,419 38,394 0 35,263 36,401 -7.73%
NOSH 431,478 431,478 427,253 427,253 391,935 392,253 392,253 7.92%
Ratio Analysis
29/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 30/11/18 CAGR
NP Margin -106.92% -88.51% -92.27% -250.01% -236.65% -229.46% -169.96% -
ROE -20.62% -18.21% -18.02% -47.87% 0.00% -51.68% -49.78% -
Per Share
29/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 30/11/18 CAGR
RPS 1.48 1.66 1.62 1.56 1.86 2.02 2.72 -38.56%
EPS -1.58 -1.47 -1.49 -3.89 -4.40 -4.65 -4.62 -57.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0766 0.0806 0.0829 0.0813 0.00 0.0899 0.0928 -14.23%
Adjusted Per Share Value based on latest NOSH - 427,253
29/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 30/11/18 CAGR
RPS 1.04 1.16 1.13 1.20 1.19 1.30 1.74 -33.76%
EPS -1.11 -1.03 -1.04 -3.00 -2.81 -2.98 -2.96 -54.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0538 0.0564 0.0579 0.0627 0.00 0.0576 0.0595 -7.74%
Price Multiplier on Financial Quarter End Date
29/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 30/11/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 01/03/19 28/02/19 30/11/18 -
Price 0.175 0.095 0.08 0.11 0.065 0.065 0.08 -
P/RPS 11.85 5.73 4.94 7.06 3.50 3.21 2.94 205.18%
P/EPS -11.08 -6.47 -5.36 -2.83 -1.48 -1.40 -1.73 342.12%
EY -9.02 -15.45 -18.67 -35.38 -67.63 -71.47 -57.75 -77.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.28 1.18 0.97 1.35 0.00 0.72 0.86 118.24%
Price Multiplier on Announcement Date
29/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 30/11/18 CAGR
Date 29/05/20 21/01/20 04/11/19 31/07/19 - 19/04/19 31/01/19 -
Price 0.13 0.12 0.10 0.09 0.00 0.13 0.065 -
P/RPS 8.80 7.24 6.18 5.78 0.00 6.42 2.39 183.86%
P/EPS -8.23 -8.18 -6.69 -2.31 0.00 -2.80 -1.41 310.46%
EY -12.15 -12.23 -14.94 -43.24 0.00 -35.74 -71.08 -75.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.49 1.21 1.11 0.00 1.45 0.70 103.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment