[AURO] YoY TTM Result on 31-May-2018 [#3]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
01-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
31-May-2018 [#3]
Profit Trend
QoQ- -1.88%
YoY- -240.63%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
TTM Result
30/11/21 30/11/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Revenue 4,032 4,588 7,353 14,067 15,410 11,882 19,173 -21.30%
PBT -11,464 -5,439 -18,466 -12,027 -3,610 -4,547 -4,789 14.35%
Tax -264 0 83 86 73 25 4,835 -
NP -11,728 -5,439 -18,383 -11,941 -3,537 -4,522 46 -
-
NP to SH -11,725 -5,439 -18,380 -11,939 -3,505 -4,520 46 -
-
Tax Rate - - - - - - - -
Total Cost 15,760 10,027 25,736 26,008 18,947 16,404 19,127 -2.93%
-
Net Worth 30,164 29,294 38,394 47,109 48,015 42,150 47,311 -6.68%
Dividend
30/11/21 30/11/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/21 30/11/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Net Worth 30,164 29,294 38,394 47,109 48,015 42,150 47,311 -6.68%
NOSH 526,403 431,478 427,253 392,253 361,020 315,263 322,727 7.80%
Ratio Analysis
30/11/21 30/11/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
NP Margin -290.87% -118.55% -250.01% -84.89% -22.95% -38.06% 0.24% -
ROE -38.87% -18.57% -47.87% -25.34% -7.30% -10.72% 0.10% -
Per Share
30/11/21 30/11/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
RPS 0.79 1.06 1.56 3.59 4.27 3.77 5.94 -26.65%
EPS -2.29 -1.26 -3.89 -3.04 -0.97 -1.43 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0589 0.068 0.0813 0.1201 0.133 0.1337 0.1466 -13.07%
Adjusted Per Share Value based on latest NOSH - 392,253
30/11/21 30/11/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
RPS 0.66 0.75 1.20 2.30 2.52 1.94 3.13 -21.27%
EPS -1.92 -0.89 -3.00 -1.95 -0.57 -0.74 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0493 0.0479 0.0627 0.077 0.0784 0.0689 0.0773 -6.67%
Price Multiplier on Financial Quarter End Date
30/11/21 30/11/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Date 30/11/21 30/11/20 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 -
Price 0.28 0.15 0.11 0.115 0.20 0.405 0.15 -
P/RPS 35.57 14.08 7.06 3.21 4.69 10.75 2.52 50.20%
P/EPS -12.23 -11.88 -2.83 -3.78 -20.60 -28.25 1,052.37 -
EY -8.18 -8.42 -35.38 -26.47 -4.85 -3.54 0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.75 2.21 1.35 0.96 1.50 3.03 1.02 26.67%
Price Multiplier on Announcement Date
30/11/21 30/11/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Date 27/01/22 29/01/21 31/07/19 01/08/18 31/07/17 28/07/16 30/07/15 -
Price 0.165 0.225 0.09 0.125 0.18 0.31 0.11 -
P/RPS 20.96 21.13 5.78 3.49 4.22 8.23 1.85 45.21%
P/EPS -7.21 -17.82 -2.31 -4.11 -18.54 -21.62 771.74 -
EY -13.88 -5.61 -43.24 -24.35 -5.39 -4.62 0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.80 3.31 1.11 1.04 1.35 2.32 0.75 22.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment