[MHC] YoY TTM Result on 31-Mar-2019 [#1]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
10-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -40.9%
YoY- -83.94%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 656,185 373,272 295,633 318,662 399,584 373,287 299,786 13.94%
PBT 109,868 44,278 6,830 6,522 46,233 43,675 12,160 44.29%
Tax -22,030 -11,548 -4,889 -4,856 -10,657 -12,409 -5,728 25.15%
NP 87,838 32,730 1,941 1,666 35,576 31,266 6,432 54.57%
-
NP to SH 46,573 18,903 2,515 2,526 15,732 13,019 2,262 65.51%
-
Tax Rate 20.05% 26.08% 71.58% 74.46% 23.05% 28.41% 47.11% -
Total Cost 568,347 340,542 293,692 316,996 364,008 342,021 293,354 11.64%
-
Net Worth 296,781 257,472 247,645 249,610 249,610 393,088 410,776 -5.27%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 19,654 - - - 2,948 2,948 - -
Div Payout % 42.20% - - - 18.74% 22.65% - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 296,781 257,472 247,645 249,610 249,610 393,088 410,776 -5.27%
NOSH 196,544 196,544 196,544 196,544 196,544 196,544 196,544 0.00%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 13.39% 8.77% 0.66% 0.52% 8.90% 8.38% 2.15% -
ROE 15.69% 7.34% 1.02% 1.01% 6.30% 3.31% 0.55% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 333.86 189.92 150.42 162.13 203.31 189.93 152.53 13.93%
EPS 23.70 9.62 1.28 1.29 8.00 6.62 1.15 65.54%
DPS 10.00 0.00 0.00 0.00 1.50 1.50 0.00 -
NAPS 1.51 1.31 1.26 1.27 1.27 2.00 2.09 -5.27%
Adjusted Per Share Value based on latest NOSH - 196,544
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 333.86 189.92 150.42 162.13 203.31 189.93 152.53 13.93%
EPS 23.70 9.62 1.28 1.29 8.00 6.62 1.15 65.54%
DPS 10.00 0.00 0.00 0.00 1.50 1.50 0.00 -
NAPS 1.51 1.31 1.26 1.27 1.27 2.00 2.09 -5.27%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 1.23 0.74 0.33 0.61 0.78 0.895 0.93 -
P/RPS 0.37 0.39 0.22 0.38 0.38 0.47 0.61 -7.99%
P/EPS 5.19 7.69 25.79 47.46 9.74 13.51 80.81 -36.70%
EY 19.27 13.00 3.88 2.11 10.26 7.40 1.24 57.93%
DY 8.13 0.00 0.00 0.00 1.92 1.68 0.00 -
P/NAPS 0.81 0.56 0.26 0.48 0.61 0.45 0.44 10.70%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 17/05/22 27/05/21 24/06/20 10/05/19 16/05/18 18/05/17 27/05/16 -
Price 1.18 0.785 0.47 0.615 0.795 0.895 0.86 -
P/RPS 0.35 0.41 0.31 0.38 0.39 0.47 0.56 -7.53%
P/EPS 4.98 8.16 36.73 47.85 9.93 13.51 74.72 -36.31%
EY 20.08 12.25 2.72 2.09 10.07 7.40 1.34 56.98%
DY 8.47 0.00 0.00 0.00 1.89 1.68 0.00 -
P/NAPS 0.78 0.60 0.37 0.48 0.63 0.45 0.41 11.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment