[HTPADU] YoY TTM Result on 30-Jun-2001 [#2]

Stock
[HTPADU] HEITECH PADU BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 17.24%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HTPADU's Result
HTPADU's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 242,928 258,904 239,149 173,897 0 -
PBT 31,548 34,809 40,969 37,811 0 -
Tax -8,382 -12,659 -14,104 -19,712 0 -
NP 23,166 22,150 26,865 18,099 0 -
-
NP to SH 23,166 22,150 26,865 18,099 0 -
-
Tax Rate 26.57% 36.37% 34.43% 52.13% - -
Total Cost 219,762 236,754 212,284 155,798 0 -
-
Net Worth 178,054 163,201 150,399 124,531 0 -
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - 33,760 7,998 - - -
Div Payout % - 152.42% 29.77% - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 178,054 163,201 150,399 124,531 0 -
NOSH 98,918 100,123 79,999 79,909 0 -
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 9.54% 8.56% 11.23% 10.41% 0.00% -
ROE 13.01% 13.57% 17.86% 14.53% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 245.58 258.58 298.94 217.62 0.00 -
EPS 23.42 22.12 33.58 22.65 0.00 -
DPS 0.00 33.72 10.00 0.00 0.00 -
NAPS 1.80 1.63 1.88 1.5584 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,909
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 218.17 232.52 214.78 156.17 0.00 -
EPS 20.81 19.89 24.13 16.25 0.00 -
DPS 0.00 30.32 7.18 0.00 0.00 -
NAPS 1.5991 1.4657 1.3507 1.1184 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 - -
Price 2.56 3.42 4.76 3.76 0.00 -
P/RPS 1.04 1.32 1.59 1.73 0.00 -
P/EPS 10.93 15.46 14.17 16.60 0.00 -
EY 9.15 6.47 7.05 6.02 0.00 -
DY 0.00 9.86 2.10 0.00 0.00 -
P/NAPS 1.42 2.10 2.53 2.41 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 19/08/04 12/08/03 21/08/02 29/08/01 - -
Price 2.52 3.66 4.00 4.12 0.00 -
P/RPS 1.03 1.42 1.34 1.89 0.00 -
P/EPS 10.76 16.54 11.91 18.19 0.00 -
EY 9.29 6.04 8.40 5.50 0.00 -
DY 0.00 9.21 2.50 0.00 0.00 -
P/NAPS 1.40 2.25 2.13 2.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment